Loading...
REV-16-205 a mi Shores Village �� 2 6 2016 � JA Building Department �Ij.�, 100SO N.E.2nd Avenue,Miami Shores,Florida 33138 =- ' Tei:(30S)795-2204 Fay(305)756.8972 INSPECTION UNE PHONE NUMBER:(305)762-4949 a' FBc Zo�6 BUILDING master Permit No. -�"� PERMIT APPLICATION Sub Permit No. []BUILDING ELECTRIC ❑ ROOFING REVISION ❑EXTENSION ❑RENEWAL PLUMBING MECHANICAL []PUBLIC WORKS ❑CHANGE OF ❑CANCELLATION ❑SHOP CONTRACTOR DRAWINGS JOB ADDRESS: N Z�ft� City. Miami Shores Countv: Miami Dade Zin: _s R133. Folio/Parcel#.__U, 2,OSO QO I i_Cis the Buillding Historically Designated:Yes NO Occupancy Type: Load: Construction Type: Flood Zone: SFE: FFE: OWNER:Name 196 rr(Fe a Simple Titleholder): ` DOM Phone#: �`qq Z-6"47) 6 Addres/s::p 1 Ai qt� City: l 1 State: - Zip. 3 Tenant/Lessee Name: Phone#: Email• CONTRACTOR:Company Name: aLCALE ` Phari: Tho.`71'2 �3�� Address: Z T N ifu AF city I State: f L- �+ �/ � p• 33 � Qualifier Name: 44V I AJ dt k-aW& Phone#: State Certification or Registration#: � u� Certificate of Competency#: DESIGNEW Architect/Engineer. Phone#: Address: City: State• Zip: MR Value of Work for this Permit:$ Square/LMew Footage of Work: Type of Work: ❑ Addition F-1AlterationNear ❑ Repair/Replace ❑Demol)ti Description of Woria r J�" ;,I- 112 V r — r SPe color of color thru tile.:tt Submittal Fee$ PemFee$ 75-c>' CCF$ CO/CC$ Scanning Fee$ J Radon Fee$ OBPR$ Notary$ Technology Fee$ Tra6:ing/Education Fee$ Double Fee$ Structural Reviews$ 20 .O l7 Bond$ TOTAL FEE NOW DUE $ v�5 gS. CSS dRwhed=4/M4) C.1�-C•N� �. �iJ� i � r Bonding Company's Name(if applicable) Bonding Company's Address city State Zip Mortgage Lender's Name(if applicable) Mortgage Lender's Address city State Zip Application is hereby made to obtain a permit to do the work and installations as indicated. I certify that no work or installation has commenced prior to the Issuance of a permit and that all work will be performed to meet the standards of all laws regulating construction In this jurisdiction. I understand that a separate permit must be secured for ELECTRIC, PLUMBING, SIGNS, POOLS, FURNACES,BOILERS,HEATERS,TANKS,AIR CONDITIONERS,ETC._ OWNER'S AFFIDAVIT. 1 certify that all the foregoing information Is accurate and that all work will be done in compliance with all applicable laws regulating construction and zoning. "WARNING TO OWNER: YOUR FAILURE TO RECORD A NOTICE OF COMMENCEMENT MAY RESULT IN YOUR PAYING TWICE FOR IMPROVEMENTS TO YOUR PROPERTY. IF YOU INTEND TO OBTAIN FINANCING,CONSULT WITH YOUR LENDER OR AN ATTORNEY BEFORE RECORDING YOUR NOTICE OF COMMENCEMENT. Notice to Applicant: As a condition to the issuance of a building permit with an esdnwed value exceeding$2304 the applicant must promise In good faith that a copy of the notice of commencement and conmuctfon Hen law brochure wX be delivered to the person whose property is subject to attachment. Atm,a certif/ed copy of the recorded notice of commencement must be posted at the job site for the first inspection which occurs seven (7)days after the building permit is issued. in the absence of such posted notice, the inspection will not be approved and a reinspection fee wNi be charged. L 2 SignatureSignature OWNER or AGENT R The foregoing instrument was acknovAe`dged before me this The forego ng instru M was acknowledged before me this � 3b ',d�anynof �b'�'`�l6t .201$ •by ��day of 1d)I�imb'�/If' .20��by `V�A h UV Y► N .who is personally known to (.1 V in MC joCQ.t ir_ who Is personally known to me or who has produced me or who has produced OP YS OV1Ct �l Identification and who did take an oath. Identification and who did take an oath. NOTARY PUBLIC: NOTARY PUBLIC: Sign: Sign: Print: Print: Seal: GISELLE VN MJWO Seal' MY COMMISSION#FF917%5 ooh GISELLE VALENZW EXPIRES:SEP 13,2019 ° My CCyOppMM�II.SSION.�#FF917555 Bonded Unum 1st State User m APPROVED BY l Plans Examiner Zoning Structural Review Clerk isewsedoalaal�al / r l�— 00171, Local Business Tax Receipt Miami-Dade County, State of Florida 710S tS NOTA 66LL -DO NOTPAY 6308159 LBT OUGUIEW RM AO• EXPIRES WComE CONMMON LLC YA1' SEPTEMBER 30, 2016 2247 NW 17 AVE 2FL 8874421 Must be d�pww at plow of WAkww UM FL 33142 PQM to C=tv code ChapW SA—Art S&10 CV*VNM SEC.TVVE CW MCKEIZE CONS RUCRON LLC 196 GENEWRUILDINGCONTRACMR PAYMENT RECW0D Wks) 1 CGC1618136 BY TAX coLuscran 845.00 07/31/2015 FPPU11-15-008243 This Lsest61ta►laeaeTat�e paplwddfletLana)BoalaessTaxTie toadaff=uw PWRAwompraaarBfteedaa �lawsam[ qie alramaima a tpe PAY aaitB T8e ltEC6Pf N0.eboas auau M ofl aQ elvahtales- Ca�S�tta-716. ' Fora�eta(oramtma.a(sit McKENZIE CONSTRUCTION Dwnkkali Residence Job Name: Deadline: 3-May-18 9400 North bayshore Drive. [.ovation: Architect: Pacheco-Martinez and Associates Miami Shores SCHEDULE OF VALUES Total rks- Description Materials Labor SuSee S 'bcontract Non-FEMA Rana M' s FEMA Related Costs Related Costs DIVISION I General Co"Nm . Temporary Utilities $500.00 N/A $500.00 Allowance Surveying BY OWNER Trash(6)Dumpsters INCLUDED $1,270.00 $1,270.00 Rental F*dpmem N/A N/A Insurance 1%OF TOTAL PROJECT' COST Project Management INCLUDED $1,630.00 $1,630.00 Threshold Inspector N/A N/A DIVISION I TOTAL $3,400.00 $0.00 DIVISON II Ste Work: INCLUDED SEE DIVISION III Heavy Equipment INCLUDED SEE DIVISION III Includes concrete Driveway and Courtyard INCLUDED $6,900.00 $6,900.00 Ian in driveway, front entry,tack and side of house Approaches N/A N/A Sidewalks INCLUDED SEE DIVISION III Included in Concrete Price Pool Deck N/A N/A finish material not in plans Irrigation slceving N/A N/A Septic Tank N/A N/A Site Grading and Drainage INCLUDED SEE DIVISION III Included in Cone Price Soil Fill Requirmnents INCLUDED SEE DIVISION III Included in Concrete Price Soil Treatment INCLUDED SEE DIVISION III Included in Concrete Price Walls and Fences N/A N/A Lakeside Seating Area N/A N/A Grotto/Dry Stream N/A WA Excavation Landscaping and Irrigation N/A N/A (by mer) includes exterior demo Dmnmlition INCLUDED $17,730.00 $17,730.00 as per plans only,no interior demo DIVISION IITOTAL $17,730.00 $6,900.00 DIVISION III Concrete. Concrete INCLUDED $40,210.00 $40,210.00 Pin Piles INCLUDED $4,790.00 $4,790.00 Includes(8)pins piles as per plans Concrete Reinforcing INCLUDED INCLUDED ABOVE Finishing INCLUDED INCLUDEDABOVE Pumping INCLUDED INCLUDED ABOVE McKENZ=Z CONSTRUCTION o� Includes T&G Pine T&G Ceiling in Terrace Ceiling in Terrace and ,260. Under Roof INCLUDED $100 $1,260.00 Under Roof Overhang as per plans.Approx. 650 SF New Wood Fascia I INCLUDED 1 $M.001 1 SM.001 Wood Fascia DIVISION VI TOTAL $8,055.00 $0.00 DMSION VII Doors and Windows: Doors-hrcarior N/A N/A Windows(ECO) INCLUDED $42,564.60 $42,564.60 Excludes permits and engineering Doors-Exterior INCLUDED INCLUDED ABOVE Front Entry Door INCLUDED INCLUDED ABOVE Garage Doors N/A N/A Interior Door Finish Hardware(provided by N/A N/A Owner,installation by GC) DIVISION VII TOTAL $42,564.60 DIVISION VM MobAffe and Thermal Protecdon: Insulation and Sound Control N/A N/A Outters and metal flashing N/A N/A Includes Iquid applied waterproofing for Waterproofing INCLUDED $2,250.00 $2,250.00 terrace on 2nd floor and planters.approx. 450 SF Cladding and Siding INCLUDED SEE RESYSTA Included in Resysta price �Jdf Includes removal of Roofing INCLUDED $22.482.00 $22,482.00 exsiting;tile roof, famish and install of new cement tiles av�� Dormers N/A N/A DIVISION VIII TOTAL $24,732.00 $0.00 DIVISION DE Finishes: Includes smooth stucco of terrace columna,lap Stuceo INCLUDED $28,035.00 $28,035.00 siding,low perimeter wall+columns,stucco the whole house Drywall&Framing N/A $720.00 $720.00 Repair drywall for any interior repair work Interior Paint(Allowance) N/A $450.00 $450.00 Priming and Paint for interior repair work Exterior Paint INCLUDED $6,390.00 $6,390.00 Tile-Ceramic N/A N/A MCKENZ=E CONSTRUCTION Interior MarblelStone/fem N/A N/A Cote Floors Granite Counter Tops and N/A N/A Backsplash Sealers N/A N/A Wood Floors N/A N/A Carpeting Stair--Stone N/A N/A Pool Deck,Front Stoop and Fountain area-Stone N/A N/A Flooring Terraces/Cabans-Stone N/A N/A Flooring Driveway and Courtyard N/A N/A Pavers DIVISION DC TOTAL $3"M001 $0,00 DIVISION X Speclaldes: Closet Shelving(by Owner) N/A N/A Bathroom Accessories(by N/A N/A Owner,Installation by OC) Tub/Shower Enclosures N/A N/A Mirrors N/A N/A Mamles(by Owner) N/A N/A Louvers and Vents N/A N/A DIVISION X TOTAL 1 $coo $0.00 WMON XI mem: Appliances&BBQ(by N/A N/A Owner,installation by GC) DIVISION XI TOTAL $0.00 $coo DIVISION XQ Famtshings. Retractable Awning Provided an allowance (Allowance) N/A N/A as no specs are provided in the plans. Provided an allowance Awnings(Allowance) N/A N/A as no specs are provided in the plans. DIVISION XE TOTAL $0.001 Wool DMSION XIII Special Conalf0m s: Swimming Pool,Spa and N/A N/A Fountain Bridge and Bridge Facade N/A N/A DIVISION XIII TOTAL $coo $coo DIVISION)CIV Conveying System: Elevator N/A N/A DIVISION XIV TOTAL $poo $coo DIVISION XV eclumical. Relocation of Plumbing Labor INCLUDED $945.00 $945.00 plumbing in the kitchen,remove bathroom on 1st floor MCKENZ=E CONSTRUCTION Plumbing Fixtures(by N/A N/A Owner,installation by OC) A/C and Heating N/A N/A Exhaust N/A N/A Gas LP Tank(by Owner,gas N/A N/A plumbing by GC) LP On Plumbing N/A N/A DIVISION XV TOTAL $945.00 $pap DIVISION XVI Electrical. Electrical Labor INCLUDED $675.00 $675.00 Electrical Fixtures INCLUDED $400.00 M.00 Lighting Fixtures and ceiling fans(by Owner,installation N/A N/A by GC) Lutron Lighting System(by N/A N/A Owner) Alarm(by Owner) N/A N/A Intercom,TV,Data. N/A N/A Telephone(by Owner) Sound System(by Owner) BY OWNER Diesel Kohler Genemator(by BY OWNER Owner) DIVISION XVI TOTAL $1,073.00 $000 Division I-XVI Total $179,096.60 $13,400.00 Overhead and Profit $22,M-% $000 NOTA' $20105.161 $15,400.00 TOTAL PROJECT COST $217,285.16 List of Exclusions Access panels not specified Lighting and Plumbing fixtures INmmers and specialty switches Audio/video FPL fees or utility fees Temporary Power Any work beyond Existing FPL Box Stone,marble,or file Shop drawings Final cleaning by owner.Rough clean by contractor Door hardware r T Doukkali Residence Job Name: Date: 1-Oct-15 9400 North bayshore Drive. Location: Architect: Pacheco-Martinez and Associates Miami Shores SCHEDULE OF VALUES Remarks- Description Materials Labor Subcontract Total See Spec's DIVISION I General Conditions. Temporary Utilities N/A N/A N/A Surveying BY OWNER Trash(6)Dumpsters INCLUDED $2,700.00 $2,700.00 Rental Equipment N/A N/A Project Management INCLUDED INCLUDED in OH JAV 2 a 2013 Threshold Inspector N/A N/A DIVISION I TOTAL $2,7 DIVISON II Site Work: INCLUDED SEE DIVISION III Heavy Equipment INCLUDED SEE DIVISION III Concrete Pavers INCLUDED $250.00 $250.00 Approaches N/A N/A Sidewalks N/A N/A Pool Deck N/A N/A ••• Irrigation sleeving N/A N/A • • ••••• •••••• Septic Tank N/A N/A •••• • •••••• •••••• •••••• Site Grading and Drainage INCLUDED SEE DIVISION III •••• •• • • • Soil Fill Requirements INCLUDED SEE DIVISION III •••••• •••• i • Soil Treatment INCLUDED SEE DIVISION III • •••••• • • Walls and Fences N/A N/A •• • Lakeside Seating Area N/A N/A Grotto/Dry Stream Excavation N/A N/A McKenzie Construction,LLC.-2247 NW 17th Ave. Miami,FL 33142.-786.412.7341-www.buildmckenzie.com Landscaping and Irrigation(by Owner) N/A N/A includes exterior Demolition INCLUDED $3,200.00 $3,200.00 demo as per plans only,no interior demo DIVISION II TOTAL $3,450.00 DIVISION III Concrete: Concrete INCLUDED $32,500.00 $32,500.00 Pin Piles INCLUDED INCLUDED ABOVE Concrete Reinforcing INCLUDED INCLUDED ABOVE Finishing INCLUDED INCLUDED ABOVE Pumping INCLUDED INCLUDED ABOVE Concrete Labor&Framing INCLUDED INCLUDED ABOVE Pre-Cast Concrete N/A N/A DIVISION III TOTAL $32,500.00 DIVISION IV Masonry: Masonry INCLUDED SEE DIVISION III Included in Concrete Price Stone-Facade N/A N/A Stone-Precast N/A N/A 0000 Fireplaces(2) N/A N/A •••• •••• • • • Perimeter Walls N/A N/A ••6•• :00000 9•••0 666 • • • • 6666•9 6096•• DIVISION IV TOTAL 6�10Oi00 • • • • * 0006 DIVISION V 9 0• .• • •00• 0.0.9 Metals: •• •• **00:0 00 • • 6666• • Structural Steel Metal Plates $2,500.00 V,50b.C4 • • •••••0 •0.9.9 � • • • ••969• Rough Hardware N/A N/A • • •••• • • • • Ornamental Iron,interior N/A N/A Ornamental Iron,exterior N/A N/A Spiral Stair N/A N/A McKenzie Construction,LLC.-2247 NW 17th Ave. Miami,FL 33142.-786.412.7341-www.bulidmckenzie.com Aluminum Gate-side yard(2)Qty. INCLUDED $400.00 $400.00 New Railings INCLUDED $2,800.00 $2,800.00 Rolling gate and motor N/A N/A N/A DIVISION V TOTAL $5,700.00 DIVISION VI Wood mrd Plastic: Rough Carpentry MCS Roof $1,000.00 $1,000.00 Finish Carpentry N/A N/A Trusses N/A N/A Cabinetry N/A N/A Cabinetry Tops N/A N/A Decorative Wood Beam Ceiling Treatment N/A N/A Front Entrance Wood Gate N/A N/A Side-Yard Wood Gate Eliminated Eliminated Terrace/Cabana Wood Columns and Beams N/A N/A Resysta Eliminated N/A N/A Includes T&G Pine Ceiling in Terrace T&G Ceiling in Terrace+Under Roof INCLUDED $2,000.00 $2,000.00 and Under Roof Overh per planf,j4W@x 650 •••. • • • • SF 0 • ••0069 9000.6 000.00 • INCLUDED INCLUD130000 ' 0.6000 New Wood Fascia INCLUDED ABOVEI 1ABOVE •••• W00419asc'lb ' • • •6.6• DIVISION VI TOTAL $631100 00 0000 •6 i 6 9 6 •6669• �9 • •6969• DIVISION VII •' �� • •• • • � ••666• ' •6.69• Doors and Windows: ' • • 6 • • ••966• Doors-Interior N/A N/A •' ' • • • Windows( INCLUDED $85,214.00 $85,214.00 Doors-Exterior INCLUDED INCLUDED ABOVE From Entry Door $800.00 $800.00 McKenzie Construction,LLC.-2247 NW 17th Ave.Miami,FL 33142.-786.412.7341-www.buildmckenzie.com Garage Doors N/A N/A Interior Door Finish Hardware(provided by N/A Owner,installation by GC) DIVISION VII TOTAL $86,014.00 DIVISION VIII Moisture and Thermal Protection Insulation and Sound Control N/A N/A Gutters and metal flashing INCLUDED INCLUDED included in roofing Waterproofing INCLUDED INCLUDED INCLUDED Cladding and Siding N/A N/A Includes removal of Roofing INCLUDED $29,000.00 $29,000.00 exsiting tile roof, fumish and install of new cement tiles Dormers N/A N/A DIVISION VIII TOTAL $29,000.00 DIVISION IX Finishes. 0090 • 0 0000 000:0 • • • 0 0 • 0::.0: 0000• 00000 0000•• •• •••i•• Includes Anooth ••••i 0000 Stuce�v'o�teTrce io...• • •Stucco INCLUDED $15,000.00 $Z1,&t.00colmnns,to siding, • 000000 low pefirx*rwall+ 0000• 00• • colu&&-,81110Co the 6 000:0 000949 whole house •0 • • • 0 000••• 0 0000•• • • 0 • • • • •6000• • • 0000 • Repa:• ywalrfor Drywall&Framing N/A $1,500.00 $1,500.00 any interior repair work Priming and Paint Interior Paint N/A $450.00 $450.00 for interior repair work McKenzie Construction,LLC.-2247 NW 17th Ave.Miami,FL 33142.-786.412.7341-www.buildmckenzie.com Exterior Paint INCLUDED $4,000.00 $4,000.00 Tile-Ceramic N/A N/A Interior Marble/Stonefrera Cota Floors N/A N/A Granite Counter Tops and Backsplash N/A N/A Sealers N/A N/A Wood Floors N/A N/A Carpeting Stair-Stone N/A N/A Pool Deck,Front Stoop and Fountain N/A N/A area—Stone Flooring Terraces/Cabana Stone Flooring N/A N/A Driveway and Courtyard Pavers N/A N/A DIVISION IX TOTAL $20,930.00 DIVISION X Specialties: Closet Shelving( N/A Bathroom Accessories N/A Tub/Shower Enclosures N/A Mirrors N/A 0000•• 0000•• Mantles N/A • • • 000.00 Louvers and Vents N/A 060:09 • 000000 • 0 • 0000•• DIVISION X TOTAL •00 0 0 •• 06.00 00:0 00009 DIVISION XI •• ••� 600 6.66•• • Egtdpment: 96409: 6 00 N/A • • 0000• • • ••• • • • *Soo DIVISION XI TOTAL *00:00 • • DIVISION XQ Fwnishings: N/A McKenzie Construction LLC.-2247 NW 17th Ave.Miami FL 33142.-786.412.7341-www.buildmckenzie.com DIVISION XII TOTAL SO•00 DMSION XIII Special Conditions: Swimming Pool,Spa and Fountain N/A DIVISION XIII TOTAL $0.00 IVISION XIV Conveying system: N/A DIVISION XIV TOTAL $0.00 DIVISION XV Mechanical. Plumbing Labor INCLUDED $945.00 $945.00 Plumbing Fixtures N/A A/C and Heating N/A N/A Exhaust N/A N/A Gas LP TankOwner, plumbing (� �p g by N/A N/A GQ LP Gas Plumbing N/A N/A DIVISION XV TOTAL $945.00 DMSION XVI • •'•_ Electrical: • ••• • • • Electrical Labor INCLUDED $775.00 ino • •••• •• • Electrical Fixtures INCLUDED $300.00 •%Idb 0• Gee* 40 ••• • Lighting Fixtures and ceiling fans(by Owner,C) N/A N/A • • • 0 •• • installation by G • s ••••• • • • • •••••: • • Lutron Lighting System (by Owner) N/A N/A Alarm(by Owner) N/A N/A McKenzie Construction,I.I.C.-2247 NW 17th Ave. Miami,FL 33142.-786.412.7341-www.buildmckenzie.com IN Intercom,TV,Data,Telephone(by Owner) N/A N/A DIVISION XVI TOTAL $1,075.00 Division I-XVI Total $185,334.00 Overhead and Profit $12,973.38 TOTAL PROJECT COST $198,307.38 List of Excluslons Access panels not specified Lighting and Plumbing fixtures Dimmers and specialty switches Audio/video FPL fees or utility fees Temporary Power Any work beyond Existing FPL Box Stone,marble,or tile Shop drawings Final cleaning by owner.Rough clean by contractor Door hardware 6666 • • • • 6666 6666•• • •6 • • • • 666•• • 04460• 6 0 6666•• • • • 666664 • 604660 •606 •• • • • + • • + 40••0 •666• • •• 6 6 •6666• •064 6666• • • • 6 4 •066•• •4 0• •• 6 0 6666•• • • • 6 6 • :6000:• 0 •0046• 6••00• • • •: 0 06.064 •• • 060000 • •4 • McKenzie Construction, LLC.-2247 NW 17th Ave.Miami, FL 33142.-786.412.7341-www.buildmckenzie.com PACHECO -MARTINEZ & ASSOCIATES LLC. September 26, 2014 Miami Shores Village Building Department 10050 NE 2nd Ave. Miami Shores FI 33138 (305) 795-2204 Re: Mechanical drawings for 9400 N. Bayshore Dr. Miami Shores FL 33138 To whom it may concern: The revised set of permit plans for the above referenced project has only two remaining mechanical sheets; revised MI.1 and M2 as per revised architectural index sheet, A-0. All other mechanical sheets must show a "VOID" red mark in the lower right hand side and should no longer be valid as they are related to scope of work that has been deleted from the original permit application. The two remaining Mechanical sheets show the following information: M-1.1 New re-circulating kitchen Range exhaust, by others. The rest of the mechanical is existing to remain. (Range is existing to remain: Hood is a re-circulating one, only electrical required,See note 4 sheet M-1.1. M-2.0 This sheet shows only eneral mechanical notes and legend,no additional scope of work. Should you have any additional questions do not hesitate to contact us. Best Regards, HeAor . rtinez .I.A. NCARB As Manager and On Behalf of Pacheco-Martinez&Associates LLC 1 AA 26002619 . 4990 SW 72nd AVE. SUITE 101, Miami FI. 33155 . (305) 666-2573 . (305) 666-3871 . www.pacheco-mortinez.coi s RFCEIVE SEP 0 5 2014 AudrenticApprawal slid Real Estate Services,Inc. L13 a 2332 Galtano Street,Sure 250 Coral Gables,FL 33134 305.445. 25 09242013 ReWd 08252014 Private•Amine Doukkati PVT01 8400 N Bayshm Dr Miami Shores,FL 33138 Re: Property: 8400 N Bayshore Dr Miami Shores,FL 33138 Sonowec.. pirate-"A File No.: 13-0828 Opinten oWaluel 11080,000 Effective Date: 09242013 In scowdence with your request,we have appraised the above retareroed property.The reportof that appraisal is attached. The purpose of the appraisal is to develop an opinion of market value for Bre properly described In this appraisal report,as improved,in unencumbered tee simple titre of offivuship. This report is based on a physical analysis of the site and improvements,a locational analysis of the neighborhood and city,and an economic analysis of the mariotfor properties such as the subject.The appraisal was developed and the report was prepared in accordance with Bre Uniform Standards of Professional Appraisal Practice. The opinion of value reported above is as of the stated effecth•date and is oonWVerd upon the certification and timfing conditions attached. It has been a pleasure to assist you.Please do not hesitate te corded no orae y of my staff Hoe can be ofaddiflonal service te you. Sincerely, MabelRea RD4594 licences or Certification 0:RD4594 State:FL Expires:11/602014 so** mcid@au0vaNkeppraisaleervices.com • • • 0000 000000 0.• • 00 0• 0 • 9 • •00.00 0000 9000•• • 00.0.0 0 0 • 0000 009000 0 •••9 • • •0•• 0000 00000 ••0.09 • • • 0 • ••• •09.9 •• •0 000000 • • 0.009• 0 0 0 • •99.9• • •0000• • • 0 • •• 0• •• • 000000 0000 • • • i r Authentic Appraisal and Real Estate Services,Inc. Licensed Real Estate Appraisers A a' n� r, '3 l 1 Irv. APPRAISAL OF REAL PROPERTY LOCATED AT: 9400 N Bayshore Or Lot 13,Miami Shores Bay View,PB 40-16 Miami Shores,FL 33138 FOR: Private-Amine Doukkali 9400 N Bayshore Or Miami Shores,FL 33138 •••• • • • 0000 0000•• 0000•• 0000 0000•• AS OF: 0.0'0• . 09/24/2013 0000 0000 0000•• • 0000 0000 •0.0• 0000•• • • • ••• 0000• BY: •• •• •• • ...... Mabel Cid/Cert.Res.RD4594 •0•0•0 0 • Authentic Appraisal and Real Estate Services,Inc. • • • 2332 Galiano Street,Suite 250 • • •000•• ••0••• Coral Gables,Florida 33134 • • • • • • •00.0• (Office)305.445.6625(Fax)800.875.1737 •• • •••• • • • Form GA4—"WinTOTAL"appraisal software by a la mode,inc.—1-800-ALAMODE x Authentic Apprdleel and Real Estate SWM,hro. ' Summary Report RESTRICTED USE APPRAISAL REPORT File NW 13-OM Property Address: 5400 N Bayshore Dr Citi.Miami Shores State:FL Ap Code:33138 C : Miami Dade Description: Lot 13 Miand Stares Bay View,PB 40.16 Assessor's Parcel#. 11-32os-oto-0110 Tax Year.2012 RE Tahes:$i t,so2 q Special Assessmods:$c Borrower applicable): h%vft-ate Current Owner of Record: Mariana Rouble and Amine Doukkau Occupant Ll Owner LA Tenard N Vacant I El Manufactured Housing Project T PUD CondomlPoum 0 Cooperative El Ober describe HOA:$ El Per Yeo 0 per mD* Market Area Nam Bay viewMa Reye:5342-05 Census Tract: ool2.06 The of tits appraisal le to develop an of Market Value as deft ,or otherothertype of valla describe This report reflects the fdOft value not Current see comments): N Current Inspection Data is the Effecllve Dale Retrospective 0 Pros Approaches developed for this appraisal: 0 Sales Comparison Approach Cost Approach 0 Income Approach ft Reconciliation Comments and Scope of Work Property Rights sed: N Fee SI Is 0 Leasehold LJ leased Fee Ll Other describe handed ded Ilse. See Suppomerrtai Addendum Intended User(s) tons or : cuerwAmine Dm*w Client Prorate-Amine Doukkali Address: 9MNBayWmDr,15thFbMMlaftSpdngs,FL33138 WIMabelCkVCerL Res.RD4594 Address: 2332 Gatiarro Street Surs 25o Coral Gabtas FL 33134 Li Urban IN Suburban 0 Rural Pred One-Unit Hwang Present Land Use Change in LwW Use Buih up: ®Over 75% ❑25-75% ❑Under 25% Occupancy PRICE AGE One-Unit 3o%®Not Likely Growth rate: ❑Rapid ®Stable ❑Slow ®owner s0 $(000) (yrs) 24 Unit %❑Ukely* ❑In Process Property values: ❑Increasing ®Stable ❑Declining ®Tenant 15 too Low o Multi-Unit % *To: Demand/supply: ®Shortage ❑In Balance ❑Over Supply ®Vacant(0.5%) imimon High go Comm'I 10% Marketing time: 0 User 3 Mos.N 3-6 Mos Over 6 Mos Vacant >5% Pred vacam neo% Market Area Boundaries,Description,and Market Conditions(incpding support for the above characteristics and trends): see Additron d Comments *Value Range for One-Unit Housing is frau$100K to$1.•Melton for One-Unit Housing(hedondruudValue is$275KONK and$1MI$1.6M)-See Addendum for Range E)*mf on "0110 and 40180 Years Dimel,SiNS: W X 125'per pubfic records Site Area: 10,750 Sq.PL Zoning CleSSIOCagOn: R-35 Descripft One Famey 35X0 CF zoning C llance al 0 Legal nrorcondomd al 0 No zoning Are CC&Rs applicable? 0 Yes F1 No N Unknown own Have the documents been reviewed? LJ Yes LJ No Ground Rent Ikable $ / Highest&Best Use as improved: ®Present use,or ❑Other use(explain) Actual Use as of Effective Date: single Famey Rewertoe Use as appraised in tris report smMe Fhrrdiy Residence Summary of Highest&Best Use: UBBtles Public Other Provider/Description Wallis Improvements Type Public Private Topography Electricity ® ❑ FPL Street PavedAsphen ® ❑ Size Typical of the Area Gas ❑ ❑ Curb/Goo None Now ❑ ❑ Shape Mostly Rectangular Water ® ❑ MDWASD Sidewalk Poured Concrete ® ❑ Drainage Apypearsmequaw Sa"sewer® ❑ MDwAsD Sheet Lights I ® ❑ View B;WtrBayWew Storm Sewer vig of Miami shares Dora Noted El El Other site ekm nerds: 0 Inside Lot M Corner Lot Cul de Sac N Undevound Utmues 0 Other describe �3 FEMA S 'I Rood Hazard Area DQ Yes U No FEMA Flood Zone AE FEMA Map#120880306L FEMA Map Data 0911 irm Site Comme tis: The appraiser's physical she inspedon of the subject property is limited to visual factors rated.No adverse factors were noted thatwouki aired Ore suNed's markelabiiey andfor value.A current survey of the property is recommended since none was available to the appraiser at the time of bspecdon or reviers. Gler"Desaip5m Ext lorDeeeripton Foundation N None Heaft #of Units 1 �.� ❑ACC.Unit Foundation Poured Concrete Slab Poured Conusete Area Sq.Ft Type Cemrel #of Stories 2 Baftr Watts CBS Crawl Space None Noted %Rnished Poet Electrkat Type®DOL❑AtL ❑ Roof Surface Barret Tito Basened wA Calling •• • Design(Style) 2-So Gutters&Dwnapts. r Ad uate Sump Pump❑ Walls • •• •• •••••• ®Fasting❑Proposed❑und.Core.Window Type AWrft Dampness ❑ Floor Actual Age(Yrs.) 42 SlenNSaeels Yes Setilened Outside Entry •• • • •• • Etecdve a rs. 25 idestatian • • •••••• bderwDeseriptlen Appl— Attie❑Nano Amenities Car •• ❑None • • •••••• Fleors Toelvayi Refrigerator ®Stabs ❑Flreplece(s)#o Woodstove(s)#o Garage•Aa of cars( aion • • • WWellsRangdOven ®Drop Stair El Patio Coveedweered AtI •�•si •• •• ••••• TdnVRrdsh wood Disposal ®Scuttle ®Deck Poured comaeo Dtl�a�i • • •• ••••• Bath Floor rte Dishwasher ®DNnway ❑Poch Covered Bit.-In•, •• • Bath Wainscot rile FaNHocd ®Flom ❑Fence wood Ca" •• •• • •••••• Doors Microwave ®Heated ❑Pool hyround Driveway•4• • Washer Flni.W Ell I Sbace Wo—.&Conrre<e •• Finished area above gqde contains: a Rooms 4 Bedrooms 4.0 Beth S 4,692 Square Feet of as LWIM Area Abovedimade i• •••••• Additional features: • • • • • Describe the condition of the Properly Qrickalhkg physical,functional and external Obsolescence): C3;No updates in the prior 15 •rs•See Supplemental Addendum &s ra C t4A 2007 by'I'M' ta mode.Ire Tf Corm'is ay De reproduced umr ed wBhout vsffienr pemdsskrr,harm,ala mode lex.must be ackrrowkdged ant wedded. RESP DE1Y i U'�L Form GPRES2—°WInTOTAL°a al so(twware b a la nod Inc.—1-800-ALAMODE 7 ® PPr� Y & 1 ' r Summary Report RESTRICTED USE APPRAISAL REPORT F118 No.: 13-0628 My research N did did not reveal any prior sales or transfers of the subject properly for the twee years prior to the effective date of this appraisal. Data Source(s): Fares arM Public Records let Prior Subject SaWTrdWer Analysis of Sale/U Wer history and/or arty current agreenW 0f Sale sft: The"ed property was previously sold m March of Date: 0312012013 2013 at a diemunted sales price of$800,000 since a was an estate safe.Sale 1,2 nor 3 had no prior sales or transIlars in are past 12 Price: $800000 mon8rs. SO S:Public Records 2rid Prior Subject SaWrransfer Dale: Price: Source(s): " SALES COMPARISDN APPROACH TO VALUE Ofdent The Sales C nApproach was not developed for ft a raise]. FEATURE I SUBJECT COMPARABLE SALE#1 COMPARABLE SALE#2 COMPARABLE SALE#3 Address 9400 N Bayahore Or 2250 Arch Creek Tarr 1245 NE 95th St 1370 NE 103rd St Miami shores.FL 33138 North Miami FL 33181 Miami Shores,FL 33138 Miami Shores,FL 33138 Proud to Sub ct fir: F ." 2.75 miles NE 0.10miles NW 0.54 miles N Sale Price $ �,�- :$ s3o 000 "`111 1 $ 1000 000 $ 1038 Soo Sale PdceW $ / .iL$ 280.46/ .fL $ 25727 At iG�.. , .�a $ 244.76/ . .fL , =Q Data Source(s) Dave on Mkt=Me SEFMLS#A1751110DOIW146 SEF MLS#A1701618 171 SEF MLS#A1671141 282 Vertlication Source S R9eIgueW1MLSftDM JReeIqueWMLS/Obaervaaon uesuMLSlObservafion ueaOMLS/Obserration VALUE ADJUSTMENTS DESCRIPTION DESCRIPTION +- $AdW DESCRIPTION +- $Adjust. DESCRIPTION +- $Adjust. a` Sales orRnandng ArmUh ArmM ArmLM Concessions Cash•0 Casklo CasNo Data of Sale/rkrs 0711347/13 s04/13•04/13 +29000 s05113403 +24100 Rl ht5 Appraised Fee Simple Fee Simple Fee Simple Fee Simple Al Location N;ReaM Gated KResMGated N;Res Gated N;Res;NolGated Site 10,780 SQYL 9375 sf 0 17510 of -20 11300 sf 0 View B•WU B•W"IwCaral +50,000 BWIr +75,000 B,•Wtr•NavCanal +50 Desi 2 2 2 2-Skuy a of Construction o4 04 04 04 Age 42 55 0 73 0 56 0 Condition C3 C3 -25 C3 -25000 C3 Above Grade Trial Brims BaNs Total Bdrns Bettis 0 Trial Bdrms Baths 0 Total Brims Bads Room Count 8 4 4A 10 8 4.0 8 1 5 1 5.1 -15 8 4 4.1 -5 Gross Living Area 4,692 sq.fL 3A16 .tt. +82560 3,887 .tL +48,300 4,247 sq.fL +28700 Besmriend&Rrdshed of osf 09 oaf Runs Below Grade Futxtionai U014 Averaw Average Average Average Heatl Central Central Central Central Emu Efficient it= Averaw Average Average Averacie Gera rt 2-Cer Carage 1-Car clarace +5000 2-Car 2-CarGaraga Porcti/Patf0/Deck Pordwatb PorddPate, Pordlpdo PDmWafio Amerdes swimmim Pool Swiffunhy Pool SwImffft Pod SvAmmhm Pool AmenNes None Noted BoatDod" -75,000 None Nod Boat Dock -25000 Net Ad stment ; _ + $ 37.560 + $ 92 000 + $ 70 800 Adjusted Sale Price of Cornoarables �„ $ 967,560011 A . ,$ 1 M 000 $ 1,110.300 Sutranery of Sales Comparison Approach see suppkemental Addendum •• • a • • •• • 469669 •• . 4 6 • • • Goose* • • •99• •9.99• •• •494• •44.9• • • . Udic"Value by Sales Compison Agmch$ 1 000 Copyright®IM by a s mode,kc This tam may be reproduced wmmcM w cat w ft parnkston,however,a la mode,tn.must be ada=Wpd wd ae0d. m RESIDEIdTIAL Fenn GPRES2—WnTOTAV appraisal software by a la mode,lox.-1-MALAMODE =7 e ' mmM RESTRICTED USE APPRAISAL REPORT MNo; 113344 Report 9 COST APPROACH TO VALUE drid*94 0 The Cost was net developed for this appraisal. Provide ad uate Information for replication of the folloviftig cast figures and calculations. Support for the opinion of site vahe(summary of comparable lard sales or otter methods for edg tg site value): ESTIMATED REPRODUCTION OR REPLACEMENT COST NEW OPIMON OF SITE VALUE..........-....-.-...................... Source of cost data: DWELLNG 4,692 Sq.Ft @$ 130.00......._$ 609, 0 Quality rating from cost service: Effective date of cost data .FL @$ _$ Commends on Cost Approach(grass living area calculations,depreciation,etc.): Sq.FL @$ =$ Sq.Ft @$ =$ Sq.FL @$ =$ l3aragaXamort 579 Sq.FL @$ 65.00-----=$ 37,635 Total Estimate of Cost-Now =$ 647,595 Less Physical IRmclional Edaral Depreciation 238,5741 =$ 23857a Depreciated Cost of Dinprovernalls -------_---._=$ 409,021 "As-Is"Value of Site =$ Estimated Remaining EcotemicLife required): so Years DMTEDVAWEBYCOST APPROACH-------- =$ 409.021 INCH APPROACH TO VALUE Of deveb The Incense Approach was ret developed for this appraisal. Estimated 1111milthilir Market Rend$ X Gross Rent Multiplier =$ Wbated Vale by hwwne Approach Summary of Income Approach(including support for market rad and GRNI): PROJECT INFORMATION FOR MMapplicable) The Subject is part of a Planned Unit Development. Legal Name of Project u,Describe commori elements and recreational facilities: Indicated Value by.Sales Comparison Approach$1060 olio Cost Approach Of 41100310-04$409,021 Income Approach(if devel $ Rnal ReCmegiatlon The income awoech is not applicable as there is not enough data to determine a arcs rent nweiplier.The sales Comparison end coatapwoeches were ualimd to derive the market value.However,when amivkm at the subWs final opinion of value,emphasis was placed on fine sew comparison approach,with substantiation from the coat approach. This appraisal Is made®"as Is", ❑ subject to completion per plans and specifications on the basis of a Hypothetical Condition that the Improvements have been completed, ❑subject to the foflwft repairs or alteration on the basis of a Hypothetical Condition that the repairs or aderations have been completed,❑subject to to following required inspection based on the Extraordinary Assumption that the condition or deficiency does net require alteration or repair. This appraisal Is performed in accordance to major appralsal guidelines and current USPAP standards. ❑TMs report is also subject to ober Hypothetical Conditions and/or E&wrifinaly Assumptions as specified in the attached addenda. Based on the degree of Inspection of the subject property,as Indicated below,def6►ed Scope of Work,Stitt of Assumptions arul Limiting Conditions, and Appralsea s Certifications,my(our)Opinion of the Mart Value(or other specifled value type),as defined her,of the real primly that is the subject of tide repent IS $ 1.060,000 ,850f, 09242013 ,which Is the eHBCtilre date of tit15 H indketed above,this Op hdon of Value is subject to Hypothetical Condition ami/or Extraordinary Assumptions Included in We report. See attethed addenda A true and complete copy of this repot contains 36 pages,including acM fns which are considered an integral part of the report.This appraisal report may not be property umlastDod without reference m the hcior ation contained in the compkde report *see Attached Exhilft • • ®Scopeof Work ®Lbdti CondJCertitcetons ®NonatveAddendum ®Pho •••• •••••• ng Oogreph Addenda ® h A�eoium • ®Map Addenda ❑ Additional ❑CostAddendum ®FbodAddeokrm ❑Manuf.House Addern&ym 0000 • Hypothetical Conditions Eftordina Assum ns ❑ ••••• 0000 0 0 0 0 • Cpent Contact Amine Doukkan Cpad Name: Pdvete-AmineDoukkani •••••• • • E-Mail amine0doukkall.com Address: 9400 N Sawshore Dr.15th Fbw Miami Springs,PL 33138 *Geese APPRAISER SUPERVISORY APPRAISER(If required)• • • • • • • or 00-APPRAISER(if applicable) • • • • • ' • Supervisory or • • . • Appraiser CM/erL Rea.RD4694 Co-Appralser Name: •••• • •••••• Company: and Real Estale Services,Inc. Comparry: • • • • • Pham 305.445 5 Fax:800.875.1737 Phow. Fax • •• • ••••• • E-Map:mcidituMedowntisalservioes.00m E-mail: 0000 Date of Report(Signature): 09242013 Rower 9626291a Data of Report(Signature): License or Certification# RD45s4 State: FL License or Cerpflcdon#: State: rs:Designation: Designation: Expiration Date of License or Codficagor 11r302014 Expirdon Date of License or Certification: y.°Inspection of Subject ®Interior&E*dor ❑Elderim only ❑None Inspection of Subject ❑War&Exterior ❑Exterior Only ❑None M of Ise 09242013 DO of Inspection: p Copyright®2007 by a la mode,hrc Thi tam may reimoduced um wthart w ttmg gem ion,hoarevw,a la made.hm must be aclmaviedged and cried. m REST DE AL Form GPRES2—°WktTOTAL°appraisal sorhvare Ir a is mode,Inc.—w, A M%ft'M 7 ' Supplemental Addendum RleNo.13-o8n Borrower/Client rMvane-rJa Properly Address M N Bayftre or CRY Miami Shores COLInty MW&Dade State FL Ap Code 33138 Lender Private-An**Doukkali Purpose of Appraisal The purpose of this report is to estimate the market value of the subject property as of the date indicated. The subject is appraised on the basis of a private appraisal,unaffected by any special financing,fees,costs,or credits. "Market value"is defined by the Office of the Comptroller of the Currency under 12 CFR,Part 34,Sub-part C-Appraisals. Scope of the Appraisal The"scope of the appraisal"means the extent of the process of collecting,confirming and reporting data pertinent to the formation of a market value estimate for the appraisal. The appraisal is based on the information gathered by the appraiser from public records,other identified sources,inspection of the subject property and neighborhood,and selection of the comparable sales within the subject market area. When conflicting information was provided,the source deemed most reliable was used. Data believed unreliable was not Included in the report,nor used as a basis for the value conclusion.All of the relevant aspects of the verified data relied upon,as known to the appraiser,is reported within this report. Descriptive factors and a discussion of the data Is included within the appropriate sections of this report Highest and Best Use "Highest and Best Use"is the reasonable probable and legal use of vacant land or improved property,which is physically possible, appropriately supported,financially feasible,and that results in the highest value. Condition of Components The appraisal calls for opinions of condition on certain components of the subject improvements. The conditions indicated in this report are used on observations made at the time of the inspection. The observations do not constitute certifications,and if certification is required,a legally,qualified consultant should be retained. Zoning and Building Compliance The opinion of zoning compliance expressed in this report is based on inspection of the property,and generally available information with respect to the assigned zoning classification,and does not represent a certification of compliance. The report also assumes that the property,is inspected,was built in compliance with all applicable codes,regulations and that all necessary permits were obtained. Environmental Unless otherwise stated in this report,no hazardous materials were present The appraiser is not qualified to doted such substances.The presence of hazardous substances may affect the value of the property. The value estimate is predicted on the assumption that there is no such material on or in the property that would resort in a loss in value. No responsibility is assumed for any such condition,expertise or any engineering knowledge required for their discovery.The client Is urged to retain an expert in this field,if desired. Flood Zone The flood zone indicated on this report was obtained from food insurance site maps issued by the Federal Emergency Management Agency .,• (FEMA).The report indicates simply ti the subject ties within a defined FEMA flood hazard area. No inference to insurance;VQuirenVnts •••• • ••• •• should be made. When a property Has near the boundary of two or more flood hazard zones,the most hazardous zone will S%gdfcaV in • •• • • the report. •••••• ••i••• • Personal Property •••••• ••••• •••••• Personal property,including those items not permanently attached to the real property,have not been Included in the value estunate unless • ••• ••••• •••••• • ••• ••i••• otherwise indicated. • • • • • •• •• •• • •••••• • • • • Subject Sketch • • • • ••••i• The appral not a surveyor,ttherebre the dimensions are approximate and the diagram is for visual aid only. : ••• • • • • Sigralm Signalize Name Mabel CidlCerL Narre Date Signed 0924=3 14 Date Signed State Certification#R13459117 State FL State Certification# State Or State License# State Or State License# Siete Form TADD2—IWOTAL°appraisal sottware by a la mode,Inc.—1-800-ALAMODE ' 1 Supplemental Addendum dile No.13-aa26 Borrower/Cnert P4vaw-nla Property Address M N Bayftm Dr CRY Miura shares CMM Miami-Dade State FL ZIp Code 33138 Lender PdwMe-AmhvDoukka9 Square Footage•Comparable Sam The appraiser uses actual living area in the market analysis for the subject and the comparable sales. The living area utilized for the comparable sales has been obtained from the Public Recordsrrax Rolls and may have been further modified by the field appraisers observation of the actual improvements. The living area of the comparable sales has been estimated to the best of the appraiser's observations and information attainable.However,the appraiser has not measured the comparable sales properties or had the benefit of a survey,unless otherwise noted. Tattes/Legal Description This information has been derived through public records sources and tax rolls. Cost Approach(When Applicable) The replacement cost utilized within this appraisal are obtained from estimates from licensed contractors and/or appraisers'files and rounded. The appropriate cost adjustments were made for size and and style of improvements. These cost figures are frequently compared to actual construction costs supplied by local builders. The site value was based upon recant sales of comparable sites in the subject's general neighborhood or competing neighborhoods. If no land sales were available,the site was abstracted from the improved sales from within the subject's immediate area. Market Approach The adjustment for sales/financing concessions are not necessarily the stated value of the concessions,but rather the market indicated impact of such concessions. Whenever possible,financial considerations must be verified by either the buyer,the sailer,or sales agent It is the appraiser's opinion that the comparable sales utilized are the most reflective of the market for the subject property. Income Approach(When Applicable) The income approach is based upon capitalizing the net operating income of a property to arrive at a market value estimate. Residential property is typically purchased for its intangible assets,and not for the purposes of generating Income. Furthermore,the lack of reliable rental data makes this approach too week to utilize. Reconciliation Each approach demonstrated is considered to a reflection of market behavior. The final reliance is placed upon the market approach to value because of the reliability and availability of market data. In addition,it is most reflective of buyers'and sellers'attitudes within the local market The cost approach is considered a supportive indicator of value. Appraisal Development and Reporting Process This is a Summary Appraisal Report which is intended to comply with the reporting requirements set forth under StandaWs Rul%2-2(b)of live 600••• Uniform Standards of Professional Appraisal Practice for a Summary Appraisal Report. As such,it presents only sumdiscussion of the•••• •••• • data,reasoning and analysis that were used in the appraisal process to develop the appraiser's opinion of value. Sup n6 docilmentatio: •••• • that is not provided with the report concerning the data,reasoning and analysis is retained in the appraiser's file. The ddpt 1111fdisarssione••• ••••:• contained in this report is specific to the needs of the client,and for the intended use stated in the report. The appmiseAsom responsible for . • • unauthorized use of this report. 6009 •••• •..••• To developthe opinion of value,the raiser performed a complete a • Pth PP Pa P appraisal process,as defined by the Uniform Standart�s o�Professional•••• ••••• Appraisal Practice. This means that no departure from Standard 1 was invoked. ••;••; •• �•: ••:••• •• •• •• • •••••• Supplementary Certification • • • • Ice that the best of m knowled a and belief,the re analysis,op ped awl thisrepprt was • • • rtify y g ported anal is, inions and conclusions were develo • Signature Signabue Name Mabel cw1cert. Name Data Signed Q9,24aM81J4§§=14 Data Signed State Certification# State Fl. State Certification# State Or State License# State Or State license# State Form TADD2—VhTOTAL°appraisal software by a la mode,Inc.—1.800&WODE t ` Supplemental Addendum HeNo.1s-Daze Borrower/Clieid Privo-Ne RWerly Address 9400 N Bayshwe or city Miami shares C01114 Miami-Dade State FL bp Code 3313a Lender POW-ftneDouWrall prepared in conformity with the requirements of the Code of Professional Appraisal Ethics. My compensation Is not contingent upon the reporting of predetermined value or direction in value that favors the cause of the client,the amount of the value estimate,the attainment of a stipulated result or the occurrence of a subsequent event. Intended User The Intended Use of this appraisal report is the Client The Intended Use is to evaluate the property that is the subject of this appraisal for a mortgage finance transaction,subject to the stated Scope of Work,purpose of the appraisal,reporting requirements of this appraisal report form,and Definition of Market Value. No additional Intended Users are identified by the appraiser. Any other party receiving a copy of this report for any reason is not an intended user,nor does receiving a copy of this report result in an appraiser-client relationship. Use of this report by any other party(ies)is not intended by the appraiser. Condition of Property The subject property is considered to be in overall average condition and has been well maintained.The subject property's flooring consists of a mature of file flooring,vinyl flooring and carpeting.The kitchen has wood cabinetry,tiled countertopstbacksplash and white appliances. The bathrooms afford file flooring1wet walls. Additionally,the subject property has an alarm system,window treatments,ceiling fans and smoke detectors. The exterior of the property affords a swimming pool.Typical physical depreciation noted,due to preventative maintenance. No functional or external inadequacies were noted at the time of Inspection. Quality of construction for the subject property appears to be good and Is typical of the neighborhood. GP Residential:Additional Continents Neighborhood Description: Subject property Is located in an established neighborhood which is primarily composed of single family dwellings of different lot sizes and age,many of which have been brought up to modem day standards. No adverse factors affecting the subjects marketability were noted at the time of inspection. The subject property conforms well to the surrounding nedghbortrood.The subject property affords access to all market amenities,inclusive of schools,stropping facilities,recreation,employment and major arteries of transportation. Commercial land uses are not so close as to adversely affect the subjects marketability. Subject property has average to good appeal to the typical area buyers. Market Conditions: Market values are leveling themselves as the South Florida real estate market is coming out of the real estate boom it had been in from 2000 to early 2007,with property values declining in some market segments across the county. Therefore,creating a buyers market with a significant amount of listings available to choose from. Longer marketing times are also being seen,thereby limiting at times the number of comparables available at the times of inspections. The average time on the market is under 3 months,however it is not uncommon for a property to sell in 30 days or less. Properties It this area are eligible for erg types of different financing,such as conventional,RHA,VA.,etc. with interest buy-downs not being uncommon. Due to the slow down being seen in the market seller concessions are becoming common. Sales Comparison: The sales utilized are considered to be good indicators of value. The comparable sales have all been adjusted accordingly for differences See* contributory to value via paired sales analysis.The appraiser has provided 3 resales from within the subject property's"t segrlent Per • • the MLXc hange and public records,property values have increased approximately 7%in the past 12 months. Therefore a tame aelju hent of "" •••••• .58%per month was made to sales which took place more than 90 days from the date of the inspection. •• • : •••• �• Please note that at the time of inspection,there were lower sales and/or listings available which were/are short sales andlomfar•otoaw. • • Due to the fact that most distressed properties are sold in below substandard conditions(missing appliances,kitchen cabinetly•cpwtertops, ••••s• 0000 missing fixtures,damaged walls,worn flooring,etc.)due to the fact that the properties are being lost to the banks. Said MA Qf tra.�r,'ons • • ' • were not used nor considered since they are not comparable to the subject property.These type of transactions typically seg at a greafly 0000 ••••• • discounted price since the banks are highly motivated to reprove these'toxic assets"from their portfolios. Therefore,it war In • ••• 049* exceed the recommended distance requirement in order to provide"non-distressed"sales. The distance requirement was 611110 eftseeded in '••• ; 000004 oder to provide never construction comparables. •••••• • • A diligent effort was made by the appraiser to provide more comparables which were more similar in livable areas however even after i•••:• foe*** expanding search criteria out to 3 miles and going back 18 months not ninny were available. Therefore,the next best were Yti�d and • • • • Signature Signature Nara Mabel cW/cerL Nara Date Signed 09242013 14 Date Signed State Certification# RD4W State FL State Certification# State Or State Ucerlse# State Or State Liceir se# Slate Form TADD2—WOW appraisal software by a la mode,Inc.—1-800-M AMODE ' Supplemental Addendum File No.13-= Borrower/Clierd Pdvate-Na Property Address 9400 N Bayftm or CRY Mami Stores CMMIY M ami Dade State FL Ap Code 33138 Lender Private-AmkreDoukkeii adjusted accordingly for any differences contributory to value applicable. Please note that the subject property is not considered to be an overimprovement. The GLA adjustment typically is based in the range of 20%to 35%of the pric;e/sf for the livable area of the dosed sale comparables. The adjustment for such was made at$60/sf which falls well within this range. The adjustment for bathroom differences was$1 OK for full bathrooms and$5K for half bathrooms which is typical for this market segment. Due to warranted adjustments for differences es in views it was necessary to exceed the recommended thresholds for net/gross adjustments. This is typical in this market segment and/or scenarios like this one. The subject property is located across the street from the bay and affords an unobstructed view since there are no buildings or other homes. Said view is considered to be superior and desirable. Based on conversations with several real Mate teams which specialize in this market segment a view adjustment of$50K to ones which afforded a narrow obstructed view since it was of homes located on other isles. Additionally,an adjustment of+75K was made to the one which afforded a partial beyview. Said realtors stated that said waterfront locations lice the subject would sell in the range of$75K to$15OK more than ones which only afforded residential views. Please note that the difference between the prior acquisition price and the current derived market value is that the subject property was previously sold below market value due to the fact the subject property was an estate sale. Additionally property values have also been increasing. Emphasis has been placed on all sales since they are"non-distressed'resales from within the subject property's market segment Utilities: Please riots that at the time of the inspection,the appraiser noted that all of the utilities were on and operational. Predominant Value: The predominant price range for one unit housing is noted directly below the spedfied field. It is stated in a range since the properties in this market segment vary greatly in age,size and location. Flood Zone: Per Flood Map 12086CO306L(09111 009)the subject property and the comparables all fall within the same flood zone AE. Boundaries: The subject property is located in an established market Boundaries am:135th Street to the north,Biscayne Bay to the east,79th Street to the south and Biscayne Boulevard to the west •.•• Appraiser Independence: • • • • •••• •••••• I certify,as thea raiser,that I have completed all es •• • • •' • pp p pacts of this valuation,inducting reconciling my opinion of value,free of influence from • . • the client,clients representatives,borrower,or any other party to the transaction. •••••• •••• •••••• • • Reasonable Exposure Time: •••••• •••••` ••••• s • Basel on the analysis presented in the report,it is my opinion the market value of the fee simple interest In the propergA2IM subje"f ;•; ••••• this report,predicted on an estimated reasonable exposure time of 3 to 6 months,on 09/2412013 was$1,060,000. •• •• •• • •••••• •••••• Pryor Service: • • �••••• • • • Signature SignatLn Name Mabel cwuceri. Name Date Signed 09242013 14 Date Sigrad State Certificallon#RD459C State FL State CerliOcallon# State Or State Ucerae# State Or State License# Slate Farm TADD2—VInTOTAL°appraisal software by a Is mode,Inc.—1-800-ALAMODE , Supplemental Addendum File No.,3-wx BOnower/Ctierd Private-nla Property Address 9400 N Bayftm or City Miami shores C Miami Dade State FL Ap Code 33136 Lender Private-AminoDoukkali I have performed a prior inspection as an appraiser or in any other capacity regarding the property that is the subject of this report within the three-year period immediately preceding acceptance of this assignment Revislons: 10/19/2013 The report has been revised to reflect a partially completed cost approach which shows only the depreciated building value as requested by the client 11/13/2013 The report originally had 3 typographical errors in the cost approach section which have been corrected accordingly. The original derived value of$1,060,000 remains unchanged. Please use this copy since it has the CORRECT calculations. 08/26/2014 The cost approach section of the report has been revised. 0000•• • • • • • • • 0000•• 0000•••• s• • • • 0•000000.000 0 0900 0000•••• • 0000•••• • � • 0000•• ••••9• 00 • •99• 9 • •9•• • • 0000•• 0000••• 90.00•• • 0000• •9i• 9• • • • • •• 09 •• • 0090090 9••9•• • • • • • • 09.990 • • • • • 4 •9 • 0000 099.90 • • Signature Sigrrab>re 0000• Name Mabel cW/cert Nath Data SlpW 09124r20t3 14 Data Signed State Certification# RD45 State FL State Certification# State Or State Ucerae# State Or State Ucense# State Form TADD2—IMOTAL°appraisal software by a la mode,Inc.—1.800-AIAMODE s t � ' Building Sketch Borrower/CUeld Pvare-n/a Properly Address 9400 N Bay0ore Dr cfty Miami Shores C Miamo-Dade State FL bp Code 33138 Lender Private-Aff4mDoukkali m.a 25.4 b Screened Pool and Patio N 31.4 2a.a• 8 ro E m Covered Patio m D Kitchen 24.4' n.4 zq Bedroom Laundry Roam Halfway ` W.1 Fanny Room 17.4 h Coveted Entry m Courtyard to b � Livio9 Baan 26.4 � 17.6' 72.4 F 25.4 First Floor s�ggmrv^ AREA MCULAMO< WOW,' `• LINMG AREA BREA WWN code 0-001*00,` tl goon WTOWSmen Sums. C3= First Floor 3263.3 First Floor 2-Car Qarage -578.6 2684.8 32.7 x 38.a 1255.7 ***a P/Y Covered Entry 146.1 5.3 z 25.6 135.7 • 000 •••••• Courtyard 117.9 17.7 x 42.6 • ')�a.0 Covered Patio 307.4 13.9 z 56.6 • e78a.7 • Screened Ratio 542.2 1113.6 11.2 x 25.0 •• 28a 0 • •• • • *000• • 2-Car Garage 2.0 x 25.6 ••••J�'2 ••• •••••• 22.6 z 25.6 ••eNIV6 • • • •••• ••• ••••• •••••• ••• •••••••••• • • • • • •• •• • • • • •••••• • • • • • • •••••• • •••• • • • • • • • •• Net UNABLE Ara (Rounded) 2685 7 Items (Rounded) 21385 Form SKT.BldSId-'MnTOTAL'appraisal software by a Is made,lox.-14WALAMODE 1 1 � Building Sketch Borrower/Client -a/a Property Address 9400 N Bayshore Dr CRY Minim shores COWdy MW&Dade State R. Zlp Code 39138 Lender Rivete-AmGreDoukkali 31.6 Master Bathroom bi i W M 24 .4' CloseBedroom ITO W.3 Covered Balcony Loft Ft EBedroa2n N Stain e Covered Balcony 12.6 .Second Flow 3w�W MeaN� Ur nnenis: AREA CAL.C"TMS SUMMARY:, L.IMIG AREA HREA W N Code Oeemi n 14 ObI6, twT'ata, BAMMO MI GLA2 Second Floor 2007.7 2007.7 Second Floor • •• F/F Covered Belcoay 135.7 33.9 z 38.4 1301.8 • • Covered ealooay 139.0 274.7 5.3 z 12.8 67.8 13.9 z 14.0 • •1g4,6 • •• ••••:• 17.6 z 25.2 • •• 43.5 • •• • 606:40,•00*006 • •• •••••• • •••••• • ••• ••••• ••••• •• • • •••••• • Net LIVABLE Area (Rounded) 2008 4 Items (Rounded) 2008 Form SKT.BldSId—WnTOTAL°appraisal software by a Is mode,ft.—1.8 MLAMODE PHOTOGRAPH ADDENDUM Borrower/Client Private-n/a Property Address 9400 N Ba shore Dr City Miami Shores County Miami-Dade State FL Zip Code 33138 Lender Private-Amine Doukkah Subject Property Front View a' Y i tk i Subject Property Rear View . . .... ...... _... .... Subject Property •• • : •••• • • Street View •0•••• •••• 000••• 9 �I I • . ..wL.x. IAd(� 0000•• • • • I. "�Y� '� 0000•• '' agE€f A •••• 0000 • • • • • • • • • • • • 00000• • • - I •• • 000• • • µ Farm GPIC3X5—"WinTOTAL"appraisal software by a la mode,inc.—1.800•ALAMODE Photograph Addendum Borrower/Client Private-nla Property Address 9400 N Ba snore Dr City Miami Shores County Miami-Dade Slate FL Zip Code 33138 Lender Private-Amine Doukkali Subject Property roo,b Street View 1, MO'�» I I I Subject Property Side View Alis, lieg • • •••• •••••• �t Subject Property • • • • Side View •••••• •••• •••••• • I idil'jl • • • • •••• •••• ••••• •••••• • ••• ••••• • • • • •••••• • . E Form GPIC3X5—"WinTOTAL"appraisal software by a la mode,inc.—1-800-ALAMODE Photograph Addendum Borrower/Client Private-n/a Property Address 9400 N Ba snore Dr City Miami Shores County Miami-Dade State FL Zip Code 33138 Lender Private-Amine Doukkali Subject Property x a 2-Car Garage View a Subject Property ' Courtyard View j� �a x n f tE • • •••• •••••• • Subject Property •• • : •••• • Swimming Pool View•••••• •••• •••••• • •••••• • ••• ••••• •• •• •• • •••••• 00 • • • • • •••••• • _ 44i I Form GPIC3X5—"WinTOTAL"appraisal software by a la mode,inc.—1-800-ALAMODE Photograph Addendum Borrower/Client Private-n/a Property Address 9400 N Ba snore Dr city Miami Shores COU Miami-Dade State FL Zip Code 33138 Lender Private-Amine Doukkali Subject Property u� Covered Patio View r - a a rr w; Ii rE • .•••.• • • • • •00 0 • • • • . • • • Form GPIC3X5—"WinTOTAL"appraisal software by a la mode,inc.—1-800-ALAMODE Photograph Addendum Borrower/Client Private-n/a Property Address 9400 N Ba snore Dr City Miami Shores County Miami-Dade Stale FL Dp Code 33138 Lender Private-AmineDoukkali Subject Property First Floor Foyer View i Ili'i Subject Property First Floor Staircase View _a 61 9 � � Ir v. • • •••• •••••• • Subject Property •• • : •••• • First Floor •••••• •••• •••••• • Living Room View •••••• • • • •••• •••• • • •••• •••• ••••• •••••• • ••• ••••• • • •••• t t R� Q�0 „9 r 1 Form GPIC3X5—"WinTOTAL"appraisal software by a la mode,inc.—1-800-ALAMODE Photograph Addendum Borrower/Client Private-n/a Property Address 9400 IN 134 snore Dr City Miami Shores County Miami-Dade State FL Zip Code 33138 Lender Private-Amine Doukkali Subject Property First Floor Bedroom No.1 View m. 'g Subject Property First Floor Bathroom No.I View •••• Subject Propery 00 0 0 0 a 0 • First Floor •••••• •••• •so00 • Bathroom No.1 View*9 0 0 0 0 • 0 1 7, 1,7 -'U" 7" Form GPlC3X5—"WinTOTAL"appraisal software by a la mode,inc. 1-800-ALAMODE Photograph Addendum Borrower/Client Private-nla Property Address 9400 N Ba snore Dr City Miami Shores COUnty Miami-Dade State FL Zip Code 33138 Lender Private-AmineDoukkali Subject Property First Floor Dining Room View r. Subject Property -- First Floor Kitchen View i _ I 0000 • • 0000 0000•• • Subject Property •• • •••• • z. _ - First Floor 0000•• 0000 •000.0 ;� • _ Al . Kitchen View •••••• • • •• • •• •• � 0000 0000 • • - 6: :; 0000 ••0• ••0•• ••••0• • ••• 0000• r • • • • • •• •• •• • 0000•• 1 • 0000•• • • 1: • • • • 0000•• 0000•• -Ok -__ • • • 0000•• • 0000 Form GPIC3X5—"WinTOTAL"appraisal software by a la mode,inc.—1-800-ALAMODE Photograph Addendum Borrower/Client Private-nla Property Address 9400 N Bayshore Dr City Miami Shores COUIIty Miami-Dade State FL Zip Code 33138 Lender Private-AmineDoukkali Subject Property First Floor Kitchen View a, r` i Subject Property First Floor - Kitchen View u�a d i a 0000 • • • • 0000 0000•• Subject Property • • • • First Floor •••�•• 0000 0000•• pir- „ r 2-Car Garage Interi•ri0i”•• • 0••0 • • • • N. ry •000•• • •0• •000•� r K ii' .�` • • •••• • •• •• • 0000•• .,, 0000•• • • • • • • • • • • 0000•• 0000•• .�,; • • • 0000•• •• • 0000 • • • 0000 Form GPIC3X5—'WmTOTAU appraisal software by a la mode,inc.—1-800-ALAMODE Photograph Addendum Borrower/Client Private-nla Prope Address 9400 N Ba hove or city Miami Shores COUnty Miami-Dade State FL Tip Code 33138 Lender Private-Amine Doukkali Subject Property First Floor Laundry Room View 'ft Subject Property First Floor Family Room View 0006 • • • • 0000 0000•• Subject Property • • • • Second Floor •••••• 000• •••••• • Loft View •••••• • • • 0000•• 0000 0000 • • 0000 0000 0000• 0000•• • ••• 0000• •• •• •• • 0000•• • 0000•• • • • • • • • • • • 0000•• 0000•• • • • 0• • • • • 000•• s• • 0000 • • • 0000 Form GPIC3X5—MfinTOTAL"appraisal software by a la mode,inc.—1-800-ALAMODE Photograph Addendum Borrower/Client Private-n/a Property Address 9400 N Ba snore Dr City Miami Shores COUnty Miami-Dade State FL Zip Code 33138 Lender Private-Amine Doukkali Subject Property Second Floor Bedroom No.2 View r` Subject Property Second Floor Bathroom No.2 View a i r •• • • •• • - n � � �, Subject Property • • • • Second Floor •••�•• •••• •••••• Bathroom No.2 Views•••• e • • a _ i�Nifh� • • ,Mk' • ••• ••••• iMIMN • li Form GRIMM—"WinTOTAL"appraisal software by a la mode,inc.—1-800-ALAMODE Photograph Addendum Borrower/Client Private-nla Property Address 9400 N Ba hove Dr City Miami Shores COUnly Miami-Dade State FL Zip Code 33138 Lender Private-AmineDoukkali Subject Property Second Floor �. Bathroom No.2 View MIT Mrt R�,l i k Subject Property Second Floor Bedroom No.2 a Covered Balcony View i p 2 ya,; �r so- .e • • •6s• •0000• Subject Property •• • 'ease •• Second Floor 990066 0006 0000 69 .� Bedroom No.2 s View from the Covered Balcony ••s• •r•0 s••• ••6• 9999• •►.sr. •• .•. 0.6•• •• •• 96 • •0.09• • •9.99• • • • x m - • • • 00000• •00000 • • • • • 96 • 0060 • 9 • Form GPIC3X5—"W nTOTAP appraisal software by a la mode,iris.—1-800-ALAMODE Photograph Addendum Borrower/Client Private-n/a Property Address 9400 N Ba snore Dr city Miami Shores COUIAY Miami-Dade State FL Zip Code 33138 Lender Private-AmineDoukkali Subject Property .� Second Floor Bedroom No.2 View from the Covered Balcony J d Subject Property Second Floor Bedroom No.2 View from the Covered Balcony kir J f M- • Subject Property •• • : •••• • Second Floor •••••• •••• •••••• • Bedroom No.3 Vire•••• • • • v •••• •••• • • •••• •••• ••••• •••••• • ••• ••••• r •00• •••• • •••••• • • • • •••••• N Ag Form GPIC3X5—"WnTOTAL"appraisal software by a la mode,inc.—1-800-ALAMODE Photograph Addendum Borrower/Client Private-nla Property Address 9400 N Ba shore Dr city Miami Shores COUnty Miami-Dade Stale FL Zip Code 33138 Lender Private-AmineDoukkali Subject Property Second Floor --- 1 Bathroom No.3 View Subject Property Second Floor Bathroom No.3 View 0000 Subject Property 0 ••• •••• ••••0• Second Floor •• • • 0000 9 • Master Bedroom Wee* • 0 00 0 0000•• • •60• 4690 • • • • • • •66• 90.9 •099• 6••6.6 • 90900 00 66 0 •60.9 • •••••• • • • • • • •00.60 00 00 0.9604 v r7 � ,Ki= ' • • • • • °74,1-.' �'�"�'iI"� ! • • • •0••0• A� I 61 v 0 m Form GPIC3X5—"WinTOTW appraisal software by a la mode,inc.—1-800-ALAMODE Photograph Addendum Borrower/Client Private-n/a Property Address 9400 N Ba shore Dr city Miami Shores County Miami-Dade State FL Zip Code 33138 Lender Private-Amine Doukkali Subject Property.,;. Second Floor Master Bedroom Covered Balcony View �5 f , i lal 7 Subject Property � Second Floor Master Bedroom View from the Covered Balcony Y xs Gee* . . *so* *see:* Subject Property o • s • •• • o so • 'r Second Floor s • e • Master Bedroom •••••• •••• oso6G6 • View from the Coveret flip"yG o • • - •••••• s •••• •••• • o osoe o•oe ••••• • • I •••••• s o6G Goes• • • • • o •• •• •- • •Gest• G • e • esG••o so o o Form GPIC3X5—"WinTOTAL"appraisal software by a la mode,ir1c.—1-800-ALAMODE Photograph Addendum Borrower/Client Private-n/a Property Address 9400 N Ba shore Dr City Miami Shores COUnty Miami-Dade State FL Zip Code 33138 Lender Private-Amine Doukkali ..'. Subject Property i Second Floor Master Bedroom Vanity Area View I 'ars R V grit r r It.!✓ Subject Properly 1uli Second Floor <_- Master Bathroom View ,I r. � r' �`is` • • • • •••• •••••• I �! Subject Property: • • • Second Floor •• • •••• •• i Master BathroomWilN••• •••• •••••• • • • • • •••••• • ••• ••••• • • • • • •••••• r • f Form GPIC3X5—"WinTOTAL"appraisal software by a la mode,inc.—1-800-ALAMODE Photograph Addendum Borrower/Client Private-We Property Address 9400 N Ba shore Dr City Miami Shores County Miami-Dade State FL Zip Code 33138 Lender Private-Amine Doukkali av;. Subject Property Second Floor Master Bathroom View I P . . .... ...... .... .... ..... •• . .... Form GPIC3X5—"WinTOTAL"appraisal software by a la mode,inc.—1-800-ALAMODE Comparable Photo Page Borrower/Client Pm.ft-a. Property Address 9400 N Ba shore Dr city Miami Shores County Miami-Dade State FL Zip Code 33138 Lender Private-Amine Doukkali o x Comparable 1 2250 Arch Creek Terr Prox.to Subject 2.75 miles NE Sale Price 930,000 �1 Gross Living Area 3,316 Total Rooms 10 Total Bedrooms 6 Total Bathrooms 4.0 Location N;Res;NotGated View B;Wtr;Nav Canal Site 9375 sf Quality 04 Age 55 Comparable 2 r !.Y 1245 NE 95th Sl Prox to Subject 0.10 miles NW Sale Price 1,000,000 r. Gross Living Area 3,887 Total Rooms s Total Bedrooms 5 r N. Total Bathrooms 5.1 Location N;Res;Not Gated View B;Wtr;Parual Bayview n f ;_ Site 17510 sf Quality 04 wl' Age 73 • •••• •••••• Compa;o • .. 1370 NE 103rd St • • • • •• • •••• •••••• Prox.to Subject osa mile•sr•N• Sale Price 1^?,5Ii0••• ' ;••••; Gross Living Area 4,24-6••• 0000 • • Total Rooms 8'0 0��• 00000• ••••. Total Bedrooms a • • -- ••••• Total Bathrooms 4.1••••• • ••• Location N;ReSNot�1ted •• • •••••• r - ti. • View B,WI"vC•ne • •• Site 1170 sf• • • 000*••••• Quality 04 •••••• Age 56: .•• • .••••t • •••• x�� I Form PIC3x5.CR—"WinTOTAL"appraisal software by a la mode,inc.—1-800-ALAMODE ' AV p Y ria . k 114E Esta Esta vetat ; i+Rwooa {�v tura eBCh o' nd .TP SXYLKk9' -'TPiJ N-- ,YS Ntrs• " Z N(JBtANp gt �.°°ALLEY r,l ` - - pmr.t�dens,Rc e c Sv�aAv'rues-� � z 1,, {-TA7F, v "t j$ I"13 7 EastEitx 'Cj(j sles z a s a t Comparable#1 Axl ro 2250 Arch Creek Terr ;? �y r111 4: , $ —Ntrsg'�' 2.75 miles NE CAKE;Pc,1., 9 t t i' � NI tct5ry§tate-s° ME 1fi7st St._ CiARErEhi (�•`-(f t� :kr_ k7+a J 64 wyx a MITCRuL LAKE z,.,, rcC FIU-grzraime .. /-- RucKs bade PARK IN nrtURs � v rk "DO �'Ir".- ourr�GaEoax Mnm�P A 4� 5 Gy�R€€u: .kE2.5'stSM,°•• , fvrtAN4R LANDS Ytar3P VAx3 " ,. . ew Comparable#3 1370 NE 103rd fit `AYNE PARKis NY119zG Sty 0.54 miles N ESQ^ C. E piNE.WOr '3 z umversrcY if3dan CreEq<- e 4 Vi€3s I nem P b se 1 - _ 5ubfect N 9400 N Bayshore Dr R( C ""-- ,:t "` �El YVYetAlS - 7<.IYre� - arsuxsg J No- ES orf al x � i'eilsr5 {� - T 4. .D _._. Comparable#2 Mpa 1245 NE 95th St `{s BELLE Bay- _ y .wage 0.10 miles NW _{y Meaoe �sb gUPPER EAST SIDE �- PA{toM-CITY y n .' Goa ( _ _ - r i kw- S �- Eblsow flci5i .. ww Ezra. CrH°reaH p»nre rs LIBERTY Cstt Ltmo C'Pi r FLOPAL 1,5ooEECITY _ �q .":NESdYh Stof �� q NoIr-H"MIAMl- - i "' ;UPPER g z vt UPPER WEST 516E E.ic-r Scor' m z N BAY /P01Elt N utFtilS N Ga SPY` __� �..�._ •'., � �,: d ALLA✓A"AM AH dVW 20aN Sc "'?vhb ovr^. ie IS miles - :[riemonal ' VeaetIan-,_,_.....He�le,- c.., Q=I0XAVMQ obi > i' ?^.rct IsEands is&end t_ � � • Flood Map Borrower/Client Private-n/a Property Address 9400 N Bayshore Dr City Miami Shores County Miami-Dade State FL Zip Code 33138 Lender Private-Amine Doukkali Cs Prepared for: InterFlood Authentic Appraisal and Real Estate Sen/ices,Inc 1 1, f 9400 til Bayshore Dr www.interfood.coni• 1-800-252-6633 Miami Shores FL 33138 :4 ZONE X %d At'tC's 3D Village of Miami Shores 120652 BIS- CA] r FLOODSCAPE x FkW Hazards Map ,.. Map Number '. 120WCD306L Effective Date September 11,2409 •• I • W • # ii • • • • ` � 1200' 1600' ••• gg t • • ' 977 77t" ••• • • eav^a-'r.+rSsc rte ; �.;;.� se anaior F�.ex&�+4 a=� ..s�t..:n�.AH•r}tis+es- >i.F>t�rt 'a 32ff z .' :^?5-Otlier ys�tEnts pur 4r�. Fro 1-'❑ mfJ�iirx+�yvwrar.xra�. Form MARFLOOD—"WinTOTAL"appraisal software by a la mode,inc.—1-800-ALAMODE 1 � Borrows gent pKvate-nl• Rle No.13-w2s Property Address 9400 N Bayftre Dr City Miami Shores C Miami-Dade State R. Zip Code 33138 Lender Private-AmineDoukkali APPRAISAL AND REPORT IDENTIFICATION This Appraisal Report is Ona of the following hypes: ❑See Corrlalned (A written report prepared under Standards Rule 2-2(a) ,pursuantte the Scope of Work as disclosed elsewhere in this report) ®Summary (A written report prepared under Standards Rule 2-2(b) ,pursuant to the Scope of Work as disclosed elsewhere in this report.) ❑Restricted Use (A written report prepared under Standards Rule 2-2(c),pursuant to the Scope of Work as disclosed elsewhere in this report, restricted to the stated intended use by the specified client or Intended user.) Comments on Standards Rule 2-3 1 certify that,to the best of my knowledge and beget: —The statements of fact contained in this report are true and correct. —The reported analyses,opinions,and caclusions are limited only by the reported assumplions and limiting conditions and are mry personal.impartial,and unbiased professional analyses,opinions,and conclusionGs. —Unless otherwise indicated,I have no present or prospective Interest in the property that is the subject of tits report and no personal interest with respect to the parties involved. —Unless otherwise imficated,I lave performed no services,as an appraiser or in any other capacity,regarding the properly that is the subject of this report within the ifvee-year period immediately preceding acceptance of this assignment. —I have no bias with respect to the property that is the subject of tits report or the paft involved with this assignment. —My wilagement in thle assignment was not contingent upon developing or reporting predetemtned results. —My compensation for completing this assignment is not contingent upon Its developed or reporting of a predetormirned value or direction in value that favors the cause of the client,Its amount of the value opinion,the aftainmerd of a stipulated result,or the occurrence of a subsequent evert directly related to the Mended use of tits appraisal. —My analyses,opinions,and conclusions were developed,and this report has been prepared,in cc*"with the Uniform Standards of Professional Appraisal Practice that were in effect at the time this report was prepared. —Unless otherwise Indicated,I have made a personal inspection of the property that is Its subject of this report. —Unless otherwise hdicated,no one provided significant real property appraisal assistance to the person(s)signing this certification(if there are exceptions,the name of each Individual providing significant real property appraisal assistance is stated elsewhere in this report). Please rate that the appraiser previously appraised the subject property on 02252013. Reasonable Exposure Time My Opinion of Reasonable Exposure Time for the subject property at the market value stated in this report is: see supplemental Addendum Comments on Appraisal and Report Identification Note any USPAP-related issues requiring disclosure and arty state mandaled requirements: The ' s affixed to We re and cer55tatbn were applied b ft orWW e a or supervisory appraiser and represent Mir admowledoemerds of ere isicts.opinionsand conclusions found in se report Each a s red his or her slnature electronically using a password encrypied meead.Hence areae sillnetures have more saleguards and carry the same valid1tv as the irdividuars hard applied signature.If[he report has a hand-applied slonsdure,this comment does rata • • •• •• • • •••••• s • APPRAISER: SUPERVISORY APPRAISER(only if required): • •• •• •••• • • • • • • Signature: Signrdbre: ••• Nanle: Mabel cwnerl Name: Designa5on: Designation: Date Signed: 0040136d(1812=14 Date Signed: Stale Certification#: RD4594 State Certification#: or State License# or State Ucerse# State: Fl. State Expiration Date of Certification or License:11/302014 Egtiration Date of Cerggcallon or Ucerse: Supervisory Appraiser inspection of Subject Property: Effective Date of Appraisal 89242013 ❑Did Not ❑Exterior-atdy from street ❑ Interior and Exterior Form 1012E—WOW!appraisal software by a la mode,inc.—1.800-ALAMODE J Resume t . 'etc ObjecbW�- To Fo6sion to the best of mg capk&w and wnstart� state stride to s. o 6t"=ingthesa-vice which can beprovkWto" cam,aswJ as stay up to date with the latest d=Wsin 6c*6 t6 taor*and terhr related to mg pry. c Work bTmiff= State Geigel RtA/OWNrX ZOO+To PY+ Au4=Nc Appaisal and tisk Estate swvites,kit.,Muni LAcs,FL ma6e c J 1'erformreg�nttalaMreae� - �, .. MOrtvv ' m fade„ t4Z5 Miami Lakes Dme „�+er,askod,rnauee daffy{dons. su `�rapany « et - �.n office LAOS,Mom FL -',bft Catfied M6WaAW Rt--AtPA&VWrm Appraisiff 2005 To Zoor Fortbm aAd kv-,MMM,rL P=46m r rotsfor privy iru�uidr,als,'11 t . , ,�- �esaauul�avnfrcms. t�rform market �v� for cev 6pens,consultonrasidertli . c�utt,�timrr�wha+a�sked,+cw�seedfi of i s zteire Apprai�w,, t 2000 To 2003 € 4err td A�and Real tEstate Serwces,kw.,Miami,M Mt>btic .1�t . k>6S,�,aecounftfi msa r,d(asa{ams., a CAucation *804 M -A.,0.Ph-Law • . . 0 .. LKCt B>� ffi ,.,. ! q�•�,... ' :00•0 Sake - RCA rbtmz �•� r,�,>7 ) • 00000: Real etc Awocieft v4a*6-SL,op”) 0 0 0 0 ••• Li avcd (P a-m5o&+m7+)s••••• 0000 ' ••�••• rH.A cart&J Oqork6.-rL.R ') 00:69: 00 i i 0000• •• •• 00 • 0000:• Refaw 0000•• • • Rc6wx4*vsJ be 6TQvJ upon r-er k. •000 • • • 0000.. • 00 0 00 0 • 0 0000 Form SCNLGL—'WInTOTAV appraisal software by a la mode,Inc.—1-MALAMODE r � License AC#698066 STAMOF FLOMDA n>� s ra�c�ar.A�xoH sE 0=2120"IS96 12/06120128 60 , , �' e The c>$R�r> rw assmi x,>t W Hamed below zs CURT Under the provisions of"elmtom, ,u + Expiration date: NOV 301 20 4 'f RU 2331 GID AL STRUT #2$0 �� } CORAL GAE1 FL 3313 f ks� c :aCorKEN °n A>�x s o�sP�.avasRI:auEr.EaBY t�►�r i • •••••• ••• •••••• •••••• • • • ••••• • •••• Form SCNLGL—INnTOTAV appraisal software by a Is mode,Inc.—1-800-ALAMOOE WINGERTER LABORATORIES, INC. Engineering Testing&Inspection Services 1820 NE 144th Street,North Miami,FL 33181 Phone:(305) 944-3401 Fax: (305) 949-8698 6/22/15 jen No. 1 REPORT: MATERIALS ENGINEERING SITE INSPECTION CLIENT: McKenzie Construction, LLC. PROJECT: Doukkali Residence LOCATION: 9400 North Bayshore Dr.,Miami Shores,FL REPORTED TO: McKenzie Construction, LLC. 2247 NW 17'hAvenue Miami,FL 33142 Type of Inspection: Special Inspection Laboratory Control No: S-331 Date of Inspection: June 22nd,2015 Weather: Clear REFERENCE DOCUMENTS: 1)Florida Building Code 2010 Edition. AREA OF INSPECTION: a)Verification of Grout Placement: 1) 7 pin piles previously installed into ground, filled with grout as specified using SIKA-All purpose high performance non-shrink grout. RESULT OF INSPECTION: a)Verification of Grout placement in compliance. The.project superintendent was verbally notified of the above results at the time of this inspection. Reported By: Respectfully submitted, ` C GE TER LABORATO S,INC. Leon Chin-You ®®®' ®�� ' Vice-President Building Inspector No.BN-0003292 4 e° ossa 3471, °o S7-`aF®F chuler,P.E., P.G. ° ..Arida Registration No. 34715 �VilLL ,, e pecial Inspector No. 0400 Inspector: DG Total Time: 4.0 Hrs. Order No.: 15-1162 1 The original of this report was signed and sealed by the above referenced Florida Registered Professional Engineer in accordance with Rule 61 G 15- 18.011 of the Florida Administrative Code. WINGERTER LABORATORIES,INC. r Engineering Testing&Inspection Services 1820 NE 144th Street,North Miami,FL 33181 Phone: (305) 944-3401 —Fax: (305) 949-8698 6/18/15 jen NO: 2 REPORT: PIN PILE INSTALLATION CLIENT: McKenzie Construction,LLC. PROJECT: Doukkali Residence LOCATION: 9400 North Bayshore Drive,Miami Shores,Florida DATE OF INSPECTION: June 9th thru June 11th, 2015 REPORTED TO: McKenzie Cosntruction, LLC. - Attn: Mr. Gavin McKenzie 2247 NW 17th Avenue, Miami, FL 33142 Gentlemen: Submitted herein are the logs of Pin Pile Installation for the above referenced project corresponding to the period of June 9th thru June 11th , 2015. Pin pile installation was conducted by EPOCA CORP. and witnessed by Wingerter Laboratories,Inc. A total of Eleven (11), four (4) inch pin piles to depths ranging from 12'-6"to 22'-0"have been installed at the site as shown on the enclosed sketch. Based on our observation of the pile installation at the scheduled time, and our understanding of the information contained in the Geotechnical Report prepared by Ardaman & Associates, Inc. dated May 28th, 2015,it is our professional opinion that the pin piles have been adequately installed. Respectfully submitted, V ORAT C. ys-- -° ` Mub ,P.E., P.G. °°. lorios Registration No. 34715 L .Special Inspector No. 0400 sh Inspector Date Time DG 6-09-15 5.00 Hours DG 6-10-15 5.00 Hours DG 6-11-15 4.00 Hours Office Hours 4.00 Hours Total Time: 18.00 Hours Regular Time: 18.0 Hours Order No. 15-1162 1 The original of this report was signed and sealed by the above referenced Florida Registered Professional Engineer in accordance with Rule 61G15-18.011 of the Florida Administrative Code. ' WINGERTER LABORATORIES, INC. • f T Engineering Testing&Inspection Services 1820 NE 144 St.,No. Miami,FL 33181 Phone: (305)944-3401 Fax: (305)949-8698 06/18/15 jen No. 2 REPORT OF: HELICAL PILE INSTALLATION CLIENT: McKenzie Construction,LLC. PROJECT: Doukkali Residence LOCATION: 9400 North Bayshore Drive,Miami Shores, Florida Date of Inspection: June 9h- I I t",2015 RESULTS OF INSPECTION: Location: See sketch for locations Shaft Size: 4" ----------------------------------------------- Pile No: 1 2 Depth Drilled: 19' 16' Driving Resistance: 1" - 5 Minutes 1" - 5 Minutes ----------------------------------------------------------------------------- Date of Inspection: June 9h- 1 Vh,2015 RESULTS OF INSPECTION: Location: See sketch for locations Shaft Size: 4" ----------------------------------------------- Pile No: 3 4 Depth Drilled: 20' 22' Driving Resistance: 1" - 5 Minutes 1" - 5 Minutes Order No. 15-1162 2 WINGERTER LABORATORIES, INC. Engineering Testing&Inspection Services 1820 NE 144 St.,No. Miami,FL 33181 Phone: (305)944-3401 Fax: (305) 949-8698 6/18/15 jen No. 2 REPORT OF: HELICAL PILE INSTALLATION CLIENT: McKenzie Construction,LLC. PROJECT: Doukkah Residence LOCATION: 9400 North Bayshore Drive,Miami Shores, Florida Date of Inspection: June 91'- 111',2015 RESULTS OF INSPECTION: Location: See sketch for locations Shaft Size: 4" ----------------------------------------------- Pile No: 5 6 Depth Drilled: 20' 20' Driving Resistance: 1" - 5 Minutes 1" - 5 Minutes ------------------------------------------------------------------------------------------------------------------ Date of Inspection: June 9t'- 11 b,2015 RESULTS OF INSPECTION: Location: See sketch for locations ShaftSize: 4" ----------------------------------------------- Pile No: 7 8 Depth Drilled: 20' 13' Driving Resistance: 1" - 5 Minutes 1" - 5 Minutes Order No. 15-1162 3 WINGERTER LABORATORIES, INC. Engineering Testing&Inspection Services • 1820 NE 144 St.,No. Miami,FL 33181 Phone: (305)944-3401 Fax: (305) 949-8698 6/18/15 jen No. 2 REPORT OF: HELICAL PILE INSTALLATION CLIENT: McKenzie Construction,LLC. PROJECT: Doukkah Residence LOCATION: 9400 North Bayshore Drive, Miami Shores, Florida Date of Inspection: June 9`h- 110',2015 RESULTS OF INSPECTION: Location: See sketch for locations ShaftSize: 4" ----------------------------------------------- Pile No: 9 10 Depth Drilled: 201 - 6" 16' Driving Resistance: 1" - 5 Minutes 1" - 5 Minutes ------------------------------------------------------------------------------------------------------------------ Date of Inspection: June 9" - 11 th,2015 RESULTS OF INSPECTION: Location: See sketch for locations Shaft Size: 411 ----------------- Pile No: 11 Depth Drilled: 121 - 611 Driving Resistance: 1" - 5 Minutes Order No. 15-1162 4 I DATE: ° let 7TcP t WINGERTER LnonTaRMB IBC. ENMhamiShores,FL McKenzieC onstruction,LLC. Doukkali esidence : 9400 N.Bayshore Dr. Profesdional E meeting Testier -1162 PAGE: 5 1820 N.E. 14401 St., North Miami,F133181 WINGERTER LABORATORIES,INC. • Engineering Testing&Inspection Services 1820 NE 144th Street,North Miami,FL 33181 Phone: (305) 944-3401 —Fax: (305) 949-8698 05/08/15 ien NO: 1 REPORT: PIN PILE INSTALLATION CLIENT: McKenzie Construction, LLC. PROCT: Doukkali Residence LOC TION: 9400 North Bayshore Drive,Miami Shores,Florida DATE OF INSPECTION: April 21"thru April 27th,2015 REPORTED TO: McKenzie Construction, LLC. —Attn: Mr. Gavin McKenzie 2247 N.W. 170/Ave. Miami,FL 33142 Gentlemen: Submitted herein are the logs of Pin Pile Installation for the above referenced project corresponding to the period of April 21"thru April 27th , 2015. Pin pile installation was conducted by EPOCA CORP. and witnessed by Wingerter Laboratories, Inc. A total of Eleven (11), four(4) inch pin piles to depths ranging from 6"-6"to 19'-0" have been installed at the site as shown on the enclosed sketch. As we have no project documents on file,we cannot confirm compliance at this time. °R illy submitted, R LAB RIES,INC. ert ,.Schuler,P.E.,P.G. •° �" ?»:fid• egistration No. 34715 Inspector No. 0400 Inspector Date Time DG 4-21-15 6.00 Hours DG 4-24-15 4.00 Hours DG 4-27-15 11.00 Hours Offide Hours 4.00 Hours Total Time: 25.00 Hours Regular Time: 22.0 Hours Overtime: 3.00 Hours Order No. 15-1162 1 The original of this report was signed and sealed by the above referenced Florida Registered Professional Engineer in accordance with Rule 61 G 15-18.011 of the Florida Administrative Code. WINGERTER LABORATORIES, INC. Engineering Testing&Inspection Services 1820 NE 144 St.,No. Miami,FL 33181 Phone: (305)944-3401 Fax: (305) 949-8698 05/13/15 jen No. 1 REPORT OF: HELICAL PILE INSTALLATION CLIENT: McKenzie Construction, LLC. PROJkT: Doukkali Residence LOCATION: 9400 North Bayshore Drive, Miami Shores, Florida Date of Inspection: April 21"t,2015 RESULTS OF INSPECTION: Location: See sketch for locations Shaft Size: 4" ----------------------------------------------- Pile No: 1 2 Depth Drilled: 19' 16' Driving Resistance: 1" - 5 Minutes 1" - 5 Minutes -----+------------------------------------------------------------------------ Date of Inspection: April 21St,2015 RESULTS OF INSPECTION: Location: See sketch for locations Shaft Size: 4" ----------------------------------------------- Pile No: 3 4 Depth Drilled: 11' 16' Driving Resistance: 1" - 5 Minutes 1" - 5 Minutes Order No. 15-1162 2 WINGERTER LABORATORIES, INC. Engineering Testing&Inspection Services 1820 NE 144 St.,No. Miami, FL 33181 Phone: (305)944-3401 Fax: (305) 949-8698 5/13/15 jen No. 1 REPORT OF: HELICAL PILE INSTALLATION CLIENT: McKenzie Construction,LLC. PROJECT: Doukkah Residence LOCATION: 9400 North Bayshore Drive, Miami Shores,Florida Date of Inspection: April 21 a - 27th , 2015 RESULTS OF INSPECTION: Location: See sketch for locations ShaftSize: 4" ----------------------------------------------- Pile No: 5 6 Depth Drilled: 10' 8' Driving Resistance: 1" - 5 Minutes 1" - 5 Minutes ------------------------------------------------------------------------------------------------------------------ Date of Inspection: April 21 s' - 27th , 2015 RESULTS OF INSPECTION: Location: See sketch for locations Shaft Size: 4" ----------------------------------------------- Pile No: 7 8 Depth Drilled: 8' 61 - 611 Driving Resistance: 1" - 5 Minutes 1" - 5 Minutes Order No. 15-1162 3 WINGERTER LABORATORIES, INC. Engineering Testing&Inspection Services 1820 NE 144 St.,No.Miami,FL 33181 Phone: (305)944-3401 Fax: (305) 949-8698 5/13/15 jen No. l REPORT OF: HELICAL PILE INSTALLATION CLIENT: McKenzie Construction, LLC. PROJECT: Doukkali Residence LOCATION: 9400 North Bayshore Drive,Miami Shores, Florida Date of Inspection: April 21" - 27h , 2015 RESULTS OF INSPECTION: Location: See sketch for locations Shaft Size: 4" ----------------------------------------------- Pile No: 9 10 Depth Drilled: 81 - 611 16' Driving Resistance: 1" - 5 Minutes 1" - 5 Minutes ------------------------------------------------------------------------------------------------------------------ Date of Inspection: April 21 st - 27th , 2015 RESULTS OF INSPECTION: Location: See sketch for locations Shaft Size: 4" ----------------- Pile No: 11 Depth Drilled: 121 - 611 Driving Resistance: 1" - 5 Minutes Order No. 15-1162 4 1 t DATE: P5 , �® 5KF-�4 ATGBRTER L"OnT01=11C. Client: McKenzie Construction,LLC. a Project: Doukkali Residence J e Location: 9400 N.Ba sh r Y o e Dr. Professional Engineering& Testing Miami Shores,FL 5 1820 N.B.144°i St., North Miami,F133181 WO#: 15-1162 PAGE: