04-27-1976 Regular MeetingApril 27, 1976
aiami J ore 9 liage
F L OR ID A
PENSION BOARD MEETING
A breakfast meeting of the Miami Shores Pension Board was held on Tuesday
morning, April 27, 1976 at the Howard Johnson's Restaurant on 95th Street.
The following Board Members were present:
Mayor Donald McIntosh
William "Al" Davis
John Fletcher
Dean Miller
Also present were:
Earl Andersen
Ann Vigneron
Robert Day
Michael Franco
Wallace Wilson (The Wyatt Company)
Jay Wolfe (The Wyatt Company)
The meeting began at 8:15 a.m. with the reading and acceptance of the
minutes of the previous October 21, 1975 meeting.
The Board accepted the Trustee's Investment Review of March 31, 1976, on
a motion by Ann Vigneron and a second by John Fletcher. Included in the
motion was a recommendation to the Trustee to sell the 1,200 shares of
Pioneer Corporation Common Stock.
The Board accepted the Actuarial Valuation Report for the year (report as
of January 1, 1976) as presented by the Wyatt Company's Wallace Wilson.
Al Davis made the motion, and with a second by Ann Vigneron, the motion
passed unanimously.
The proposed ordinance regarding 3y, interest and changes in classifica—
tions or types of employees was approved by the Board, to be passed on
to Council for approval. However, Mike Franco pointed out several items,
which were to be corrected or clarified in the final draft by the Actu—
ary.
The Board reviewed the letter from the State of Florida written by Mr.
Vereen, and approved the suggested reply letter as drawn up by the Wyatt
Company for signature by the Pension Board Chairman. John Fletcher made
the motion and it was seconded by Robert Day to send the letter as written.
t
iami CrhoresCilage
FLORIDA
April 27, 1976
Page 2
Wally Wilson brought to the attention of the Board the question of what
5 year period should be used in figuring final pension benefits in various
situations, not now clearly defined in present ordinances. After much
discussion, a motion was made by John Fletcher to amend the plan to use
(1) the last 5 years prior to the normal retirement age, or (2) the last
5 years in which the employee contributes, whichever is the latest. The
motion passed without objection, and the Wyatt Company was authorized to
add this amendment to the ordinance now being prepared for Council.
The meeting adjourned at 9:15 a.m.
Approved: Respectfully submitted,
1-414-11)
Chairman
J. A. Glaid
Secretary
iami cfhoreF} lIage
F L OR ID A
April 19, 1976
ALL PENSION BOARD MEMBERS
There will be a breakfast meeting of the Pension Board at the Howard
Johnson's Restaurant on 95th Street and N. E. 2nd Avenue on Tuesday,
April 27th at 8:15 a.m.
The Agenda will include:
1. Reading of the minutes of last meeting (October 21, 1975
meeting).
2. Acceptance of the Trustee's Investment Review (Report as of
March 31, 1976).
3. Acceptance of the Actuarial Valuation Report for the year
(Report as of January 1, 1976). Presentation by Wallace
Wilson of the Wyatt Company.
4. Approval of Ordinance regarding 1% interest, so that
Council may consider it at its' next meeting.
5. Discussion on Mr. Vereen's letter of March 9, 1976, re—
garding Section 175 Monies.
JAMES A. GLAID
Pension Secretary
FL OR I DA
33 1 38
April 27, 1976
Mr. James R. Vereen
Director
Municipal Firemen's Pension
Trust Fund
331 Larson Building
Tallahassee, Florida 32304
Dear Mr. Vereen:
EARL K. ANDERSEN
VI WOE MANAGER
Re: Miami Shores Village Pension Plan
We are in receipt of your letter of March 9, 1976 requesting the
payment of $20,512.01 from the Miami Shores Village Pension Trust Fund
to the State in compliance with Section 175.361, Florida Statutes. The
Pension Board of the Miami Shores Village Pension Plan has reviewed the
mentioned Statute and has determined that no refund is payable to the
Village or to the State. The remainder of this letter will provide you
with the termination procedures and calculations that were followed to
determine this fact.
Section 175.361, Florida Statutes provides for an allocation pro—
cedure upon termination of plan. The first step of this procedure is
to determine "....the date of distribution and the asset value of such
distribution." (Section 175.361(1)). The Pension Board, with the as—
sistance of its actuary has determined that the amount of asset value
to be distributed is $53,480.60. The method of determination of this
amount is explained in the following paragraph.
Miami Shores Village was given approval of Village Ordinance 349,
effective July 7, 1970, which among other things, allowed the comming—
ling of Chapter 175 funds with other assets of the Village Pension
Plan, by the State Treasurer's Office (copies of pertinent correspon—
dence are attached). It has been determined approximately that, on
the basis of a ratio of past service liability of Firemen to the past
service liability of all Village employees as of the effective date of
the amendment, of the approximate book value of assets of $764,997.00
the value associated with the Firemen was $27,670.00.
This asset value was then brought forward year by year by credit—
ing Village, Firemen, and State contributions, debiting benefits and
refunds of contributions paid, and allocating the change in book value
of assets due to realized fund appreciation and expenses on the basis of
the proportion of funds. At September 30, 1975, the date of termination.
of the Firemen, the difference between market value of assets and book
value was allocated to the Firemen on the basis of their share of the
Page Two
the book value. This resulted in a market value of assets attributable
to Firemen of $54,063.60. From this was deducted the expense of the
allocation of $583, payable to the plan actuary, leaving a distributable
'balance of $53,480.60. An attachment to this letter will illustrate the
year by year progression of the funds as allocated among Fire and other
employees.
Section 175.361(2) calls for the Board to determine the manner of
distribution of asset value. The Pension Board decided to pay active
employees in cash and leave retired and vested assets in the fund.
Section 175.361(3) describes the order of allocation of assets,
where amount required to provide the retirement income means the actu—
arially computed value of such income. This actuarial value was com—
puted by the actuary on the basis of the current calculation assumptions
of 4.5% interest and mortality according to the 1965 Projected Annuity
Mortality Table. The first priority is given to the following groups
with the following actuarial values, according to Section 175.361(3)(a):
(1)2
(3)
(4)
(5)
Firemen receiving benefits
Beneficiaries receiving benefits
Eligible for, but not'yet retired
Total
Assets remaining to be allocated
— $18,309.00-
— $ 0
— $ 0
— $18,309.00
— $35,171.60
The next priority group and amounts as provided in Section 175.361(3)(b)
are as follows:
(1)
(2)
(3)
(4)
Present
service
Section
Total
Assets remaining to be allocated
Firemen with 10 years of
and contributions
175.211 people
— $ 0
— $23,234.00
- $23,234.00
— $11,937.60
The next priority group and amounts as provided
are as follows:
(1)
(2)
Present Firemen not included
above
Assets remaining to be allocated
in Section 175.361(3)(
— $11,937.60
$ 0
Since there is no asset value left to completely allocate according to
Section 175.361(3)(c), Section 175.361(3)(d) is irrelevant.
Section 175.361(4) then allows the distribution according to the
above allocation. It is the intent of this Board to provide the present
Firemen all of their employee contributions, thereby requiring an addi—
tional sum of $522.32 to be distributed from the Miami Shores Village
Pension Trust Fund.
Page Three
From the above description, we hope that you will agree that we
have performed our duty according to Section 175.361. We, therefore,
respectfully decline to refund the Chapter funds as you requested.
You are hereby authorized to request any additional information you
need with respect to this matter from our actuary at the following
address:
The Wyatt Company
9595 North Kendall Drive
Miami, Florida 33156
ATTENTION: Mr. Wallace W. Wilson, F.S.A.
Sincerely,
SHORES VI
P SION BOARD
7
Mayor Donald W. McIntosh
Board Chairman
DNAvt: j b
MIAMI SHORES VILLAGE PENSION PLAN
Division of Assets Based on Book Value
Date Fire Other Total
07/07/70 $27,670.00 $ 737,327.00 $ 764,997.00
12/31/70 $29,413.70 $ 756,908.30 $ 786,322.00
12/31/71 $33,546.06 $ 836,217.72 $ 869,763.78
12/31/72 $39,039.37 $ 940,979.05 $ 980,018.42
12/31/73 $48,110.31 $1,039,392.15 $1,087,502.46
12/31/74 $52,658.29 $1,128,040.66 $1,180,698.95
09/30/75 $64,119.21 $1,268,366.52 $1,332,485.73
Total Market Value as of 09/30/75
Difference Between Market and Book
Value
Pro -rata Portion of Difference
-$10,055.61 -$ 198,913.81
Market Value of Assets as of 09/30/75
$54,063.60 $1,069,.452.71
•
THE WQ COMPANY
$1,123.516.31
$ -208,969.42
$ -208,969.42
$1,123.516.31
STATE TREASURER
INSURANCE COMMISSIONER
FIRE MARSHAL
March 9, 1976
Mr. James A. Glaid
Finance Director
10050 N.E. Second Avenue
Village of Miami Shores, Florida 33138
Dear Mr. Glaid:
oitee ie39it
ALW/J we Znamwmild4wmr
STATE OF FLORIDA
TALLAHASSEE 32304
City Ordinance No. 349, dated August 18, 1970, places
the state contributions from the fire and casualty insurance
premiums into the Miami Shores Pension Plan for additional
benefits to your police officers and firemen. Previously,
the monies had gone to a share plan fund and was disbursed
to the officers upon retirement or termination.
The amount of monies placed in the Miami Shores Pension
Plan for firemen since August 18, 1970, is as follows:
1970 - $ 3,181.07
1971 - 34,594.05
1972 - 3,546.15
1973 - 5,290.61
1974 = 4,900.13
$20,512.01 - Total since 1969
Since the firemen, by referendum, have elected the Florida
State Retirement System, please refund the total amount as
stipulated above in compliance with Section 175.361, Florida
Statutes.
If you have any further questions concerning this matter,
please do not hesitate to call.
JRV/cjs
Sincerely,
STAT
INSU
IP F. ASHLER
TREASURER
CE CO u' I IONER
James
Muni'
wereen, Director
ipal Firemen's
ion Trust Fund
ADMINISTRATION / BANKING AND COLLATERAL SECURITIES / REHABILITATION AND LIQUIDATION / FINANCIAL RESPONSIBILITY
ARSON AND FIRE PREVENTION / LIQUEFIED PETROLEUM GAS
CHICAGO
CLEVELAND
DALLAS
DETROIT
FORT WORTH
HONOLULU
HOUSTON
LOS ANGELES
MIAMI
THE(�L L G COMPANY
ACTUARIES AND EMPLOYEE BENEFIT CONSULTANTS
9595 NORTH KENDALL DRIVE
MIAMI, FLORIDA 33156
(305) 274-8080
November 7, 1975
Mr. James Glaid
Financial Director
Miami Shores Village
10050 N.E. 2nd Avenue
Miami Shores, Florida 33138
Re: Transfer of Firemen
Dear Mr. Glaid:
MINNEAPOLIS
NEW YORK
ORLANDO
PHILADELPHIA
SAN FRANCISCO
WASHINGTON
OTTAWA
TORONTO
Attached please find a worksheet prepared by us which
indicates that it is our recommendation, considering the present
assets and liabilities of the retirement plan, that the Firemen
transferring to the Metro plan only receive the return of their
employee contributions from the trust fund.
You will note that this recommendation concurs with the
resolution of the Retirement Committee which stated that any
monies, beyond employee contributions, given to the Firemen, be
directly from Village funds, rather than from the trust.
If you have any questions with regard to the above, please
do not hesitate to contact us.
WWW:rgb
f
Sincerely,
A/tx,,Add?...„
Wallace W. Wilson, F.S.A.
Actuary
•
MIAMI SHORES PENSION PLAN
,FIREMEN TRANSFER ALLOCATION
1. Value of Assets as of September 30, 1975:
(a) Market Value of Assets in Trust Fund as
of September' 30, 1975
(b) Contributions from Village .and State for 1975
calendar year for first nine (9) months of the
year (.,75 x $80,462)
(c) Benefit disbursements made for October 1, 1975
(d) Total market value of assetsas of September 30,
1975 [ (a) + (b) - (c) ]
2. Allocated Liabilities as of September 30, 1975:
(a)
(b)
(c)
(d)
Retired life reserves
Vested termination reserves
Member contributions
Total: (a) + (b) -1- (c)
3. Assets Available for Distribution
Member Contributions: (1) - (2),
Other Than
minimum -0-
4. Employee Contributions to be Returned:
Name
James C. Daniels
Jack DeYoung
John J. Fordham
Carlos E..Perez
Richard A. Mallett
Michael • J. Meyers
Vernon K. Oster
Louis A. Simpson
Amount
$ 1,581.36
$ 1,119.6.7
$ 363.90
$ 2,875.37
$ 3,165.92
$ 1,475.83
$ 702.42
$ 1,175.45
$12,459.92
THE II c/CZ COMPANY
$ 1,077,236>9.4
$ 60,346.50
$ 6,752.12
$ 1,144,335.56
$ 869,787.00
$ 46,468.00
$ 239,211.27
$ 1,155,466.27
$ -0-
•
CHICAGO
CLEVELAND
DALLAS
DETROIT
FORT WORTH
HONOLULU
H O USSTON
LOS ANGELES
MIAMI
T H E all COMPANY
ACTUARIES AND EMPLOYEE BENEFIT CONSULTANTS
9595 NORTH KENDALL DRIVE
MIAMI, FLORIDA 33156
(306) 274-6080
November 4, 1975
Mr. James Glaid
Finance Director
Miami Shores Village
10050 N. E. 2nd Avenue
Miami Shores, Florida 33128
Re: Ordinance Amending Miami Shores
Pension Plan
Dear Mr. Glaid:
Enclosed please find three (3) copies of a draft of an
ordinance which provides for the following changes:
(1) crediting of 3% interest to employee contributions,
(2) granting such interest in all pre -retirement with-
drawal situations, and
(3) creating a procedure for determination of normal
retirement age for cases such as Mr. Wylie.
This draft is for review by the Pension Board and the
Village attorney.
If you have any questions with regard to the above, or
the enclosed, please do not hesitate to contact us.
WWW:rgb
enclosures
Sincerely,
t
&gee e//iehr2.-
Wallace W. Wilson, F.S.A.
Actuary
MINNEAPOLIS
NEW YORK
ORLANDO
PHILADELPHIA
SAN FRANCISCO
WASHINGTON
OTTAWA
TORONTO
ORDINANCE NO.
AN ORDINANCE TO AMEND SECTIONS 3, 6, 8, AND 9 OF THE
MIAMI SHORES PENSION PLAN ORDINANCE NO. 273, AS A-
MENDED BY ORDINANCE NOS.. 291, 321, 326, 341, 349,
366, 371, 376, AND 384.
BE IT ORDAINED'BY MIAMI SHORES VILLAGE:
• FIRST: Sub -section (m) of Section 3 of•Ordinance 273 is hereby
Amended so that the same shali'read.as follows:
"(m) "Accumulated con:trib.utions"-•means the sum
of the amounts contributed by a.member'of
the plan and credited to hits individual
account,• plus interest`on such amounts
credited to his individual account in 'the
amount of 3% per annum, compounded, annual
ly each January 1 for each year.starting
as of. January 1, 1976. Monies'must 'be
credited to the individual account for one
(1) full year prior to 'receiving any inter -
SECOND Sub -section (a) of Section 6 of Ordinance 273 is hereby
amended so.that the same shall read as follows:
rr(
).Any police officer and fireman, upon with-
drawal from. service,,upon or after the at-
tainment of the age of 58, -and any general
employee, upon withdrawal from service,.upon
or after the attainment of, age .65, shall be-
come entitled to receive a.service retirement
annuity as an amount provided under Sub Section
(c) hereunder. In the'event that. an employee
'of the Village has been classified as a police
officer or ,fireman for part of his employment
with the Village and a .general.employe,e for
another part 'of his employment with the:Village,
his age for entit.lenient.to receive.a service .
.retirement annuity will .b'e adjusted upon hi0
date of change in classification in the follow-;
ing manner:
(i) If the employee was classified .immediately'
prior to the current date of change as a
police officer or. fireman and changes clas-.
sification to'a general employee, .his a-d-
justed age of entitlement to receive a
'service retirement annuity will be '[(1)+
(2) + (3) ] (4) , where
1. is fifty-eight (58) multiplied by years
and fractions of creditable service ac-
crued to date of current change of clas-
sification while classified as a police
officer or fireman.
2. is sixty-two (62) multiplied by years and
fractions of creditable service accrued
to date of current change of classification
whileclassified as a general, employee,
3. . is sixty-two (62) multiplied by the number
of years• and fractions from the date of
change until the. date the employee would
attain the age of sixty-two•(62), and
4, is the number of years.andfract.ions. of
creditable service the employee has accrued
at his current date of 'change plus the num•-
ber of years and fractions from the date of
current change'until:the date the employee
would attain the age of sixty-two (62).
(ii) If the employee. was classified immediately prior
to the current date of:change as a general employee
and changes classification to.a police officer or
fireman, his adjusted age of entitlementto receive
a service retirement. annuity will be f(1):+ (2) +
(3)] (4), where
1. is sixty-two (62) multiplied by years and
fractions of creditable. service accrued to
date ofcurrent change of classification
while -classified as a general employee,
2 is fifty-eight- (58) multiplied by years and
fractions of:creditable service accrued't.o
date of current change of classification
while classified as a police officer or fire-
man,
3. is fifty-eight (5.8) multiplied. by thenumber
of years•and fractions from the date of cur-
rent change until the date the employee would
attain the age of fifty-eight (58), and
4. is the number of years and fractions of credit-
able service the employee has accrued at his
current date of change plus the number of years
and f,raction$.from the date of current change
until the date the employee would attain the
-age of :fifty-eight (58)."
3 -
THIRD: Sub -section (b). ofHSectioii ,6 of Ordinance No.. 273, is :hereby
amended sothat-the same shall be read as follows.:.
"(b)
Any member who shall have completed at least 15
years of cr.editab.le service may withdraw from
service at the age of fifty-five (55) or over and
shall thereupon become entitled•to receive a serv-
ice retirement. annuity equal to the actuarial :value
of his annuity at age .58 if he is a' police officer
or firema.n,.at; age 62 if he- .is •a general employee,:
or'.at his adjusted retirement age 'as defined in
Section' 6(a) hereof, if he hag been, both:a police
officer or fireman and - a general employee.. However,
at his option, such member shall b'ecomeenti-tled to
the service. retirement annuity,.the payment of which,
however, is t:o be deferred until his attainment of
age fifty-eight (58) if h.e is: a police officer or a.
fireman,, age sisty'-two .(62) if, he is a general em-
ployee, or at his adjusted retirement age as defined
in Section 6(d) hereof , :1f he has. been. both a police
officer or fireman and•.a general employee." •
FOURTH: Sub -section (e) of Section.6 of Ordinance No. 273 is hereby
amended so that the same shall read as follows:
n(
Any employee who is permitted to remain in the service
of the Village after his normal retirement, date at age
58 for a police officer or afiremany age 62 for ..a gen-
eral employee, or adjusted retirement age as defined
in Section'6(a).hereof, for an employee who has been
both a police: officer or fireman and a general employee,
may remain inservice for periods of one.year each. No
contributions are to .be madeby such employee and no..
further annuity credits shall accrue .to.him and his
annuity shall be fixed as -of age 58 for a police officer
and a fireman, age 62 for a_.general employee, and an
adjusted retirement age as defined in. Section. 6(a) here-
of, for
ere-of,.for an employee who has been both a polic,e:.officer
or fireman and a general employee, except where a police
officer or fireman has' to his credit :less, than 30' years
of creditable service at age 58 years, a general employ-
ee has to his creditless than 30•year.s.of creditable
.service at .age 62 years, or. an • employee who 'has been
both a police officer or' fireman and a general. employee.
has to his credit less than 30 years of creditable serv-
ice at his adjusted retirement age, as' defined in Section
6(a) hereof. In such event, theextended service shall
be credited for annuity :purposes and contributions shall
dontinue to be made by the member until creditable serv-
ice of thirty (30) years is attained."'
FIFTH:
41) SIXTH:
SEVENTH:
EIGHTH:
197
ATTEST;
Sub -section (a) of Section 8 of Ordinance No. 273 is .hereby.
.amended so that the same shall read as follows
"(a) Upon death -of a member prior to retirement,.his exe-
cutor or administrator; or.such'person ashe shall
have nominatedby written direction duly- acknowledged
and filed with the Board,. shall rece'ive a .refund of
the member's accumulated contributions.'
Sub -section (a) of -Section 9 'of Ordinance 'No. 273 is hereby
amendedso that the same shall read as :follows:
1 (
).
Upon withdrawal from the service o:f.th.e:Village, in-
cluding withdrawal caused by, total and permanent
disability, as defined under the Social Security Law
of the United States, such that.the employee is eli-
gible for Federal Social Security disability .benefits
and such eligibility .for Federal Social. Security disa-
bility b.enefits shall be. satisfactory evidence of the
employee's total and.pe.rmanent disability, a former
member shall receive a.ref:und of his ac•cum.ulated con-
tributions"
In all other.respects said Ordinance is unaffected by
this amendment.
This Ordinance shall be .effective January 1, 1975.
* * * * * ..* . * *
* * * * * * * *
Passed and Adopted this Idar of
Village Clerk"
Mayor
•